Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     April 21 2994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.67 GC 
Located in:     The Commonwealth of Sholo 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,611.89M SC$ 
Cash Available Now  117,849.71M SC$Corporate cash
     
Products Sold Last Year  79,164.29M SC$ 
Profit Last Year  16,115.81M SC$ 
Net Profit Last Year  6,768.64M SC$ 
Products Sold Last Month  6,626.46M SC$ 
Profit Last Month  1,345.30M SC$Profit
Net Profit Last Month  565.03M SC$Net Profit
Assets  176,012.03M SC$Corporate assets
Market Value  485,730.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,816.05M SC$Value of materials
Production Last Month  23,229.12Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,776.70M SC$ 
     
Salaries Paid  -808.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,259.03M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,450.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.59M SC$Tax payments
Profit Payment Paid  -753.37M SC$ 
Upgrades Bought  -162.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,626.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,377.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  4,857.30  SC$Share price
Earning per Share In Recent Period  56.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,611.89M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     2,906.90M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     120.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,259.03M SC$ 
Total:  6,611.89M SC$  5,282.12M SC$ 
Year to Date
Income   Cost  
19,882.27M   
   2,424.88M 
   8,670.04M 
   563.68M 
   362.62M 
   0.00M 
   3,775.79M 
19,882.27M  15,797.02M 
Last Year
Income   Cost  
79,164.29M   
   9,691.33M 
   34,655.74M 
   2,257.54M 
   1,403.92M 
   0.00M 
   15,039.94M 
79,164.29M  63,048.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    209,221 units    35,000    6    210    7,418 SC$    3,549 SC$
Carbon    63,667 tons    10,000    6.4    219    61,008 SC$    25,921 SC$
Chemicals    997,504 tons    55,000    18.1    212    3,266 SC$    1,510 SC$
Computers    108,362 systems    17,500    6.2    219    4,284 SC$    1,853 SC$
Factory Maintenance    1,721 units    144    12    218    874,602 SC$    385,050 SC$
Gas    595,344 units    75,000    7.9    219    7,692 SC$    3,462 SC$
High Tech Services    406,605 units    25,000    16.3    221    3,601 SC$    1,616 SC$
Oil    2,220,935 tons    200,000    11.1    215    3,128 SC$    1,431 SC$
Robotics    2,232 units    284    7.9    217    540,136 SC$    237,070 SC$
Services    166,055 units    25,000    6.6    219    2,598 SC$    1,090 SC$
Software    294,362 units    20,000    14.7    213    3,559 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 341% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page