Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 13 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 13 2993 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.99 GC 
Located in:     The Commonwealth of Sholo 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,483.41M SC$ 
Cash Available Now  72,573.43M SC$Corporate cash
     
Products Sold Last Year  78,806.32M SC$ 
Profit Last Year  11,064.32M SC$ 
Net Profit Last Year  4,647.01M SC$ 
Products Sold Last Month  6,486.27M SC$ 
Profit Last Month  962.97M SC$Profit
Net Profit Last Month  404.45M SC$Net Profit
Assets  139,349.82M SC$Corporate assets
Market Value  352,368.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,270.95M SC$Value of materials
Production Last Month  5,179.70Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  294.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,263.28M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,232.39M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  -2,603.38M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.89M SC$Tax payments
Profit Payment Paid  -539.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,486.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,090.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.2Price earning ratio
Share Price  3,523.69  SC$Share price
Earning per Share In Recent Period  42.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,483.41M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     3,085.13M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     202.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,232.39M SC$ 
Total:  6,483.41M SC$  5,515.32M SC$ 
Year to Date
Income   Cost  
32,535.58M   
   4,038.28M 
   15,664.79M 
   940.64M 
   1,020.74M 
   0.00M 
   6,184.97M 
32,535.58M  27,849.43M 
Last Year
Income   Cost  
78,806.32M   
   9,692.70M 
   38,357.80M 
   2,254.44M 
   2,469.23M 
   0.00M 
   14,967.83M 
78,806.32M  67,742.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    375,130 units    30,000    12.5    220    5,950 SC$    2,334 SC$
Carbon    230,336 tons    15,000    15.4    209    61,884 SC$    28,050 SC$
Chemicals    203,257 tons    40,000    5.1    208    4,503 SC$    2,114 SC$
Computers    204,175 systems    22,500    9.1    216    5,716 SC$    2,643 SC$
Factory Maintenance    2,501 units    174    14.4    208    1.25M SC$    558,700 SC$
Gas    251,882 units    21,000    12    213    8,371 SC$    3,878 SC$
High Tech Services    94,271 units    17,500    5.4    223    3,786 SC$    1,676 SC$
Oil    2,106,266 tons    180,000    11.7    214    4,268 SC$    1,997 SC$
Robotics    3,224 units    282    11.4    209    570,416 SC$    258,210 SC$
Services    99,434 units    17,500    5.7    206    2,523 SC$    1,238 SC$
Software    327,472 units    30,000    10.9    219    4,450 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 335% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page