Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Advanced Effectivity P
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     private corporation 
Founded:     October 25 4282 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.88 GC 
Located in:     The Commonwealth of Mindai 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,262.41M SC$ 
Cash Available Now  120,211.75M SC$Corporate cash
     
Products Sold Last Year  61,232.13M SC$ 
Profit Last Year  16,140.75M SC$ 
Net Profit Last Year  11,298.53M SC$ 
Products Sold Last Month  5,262.41M SC$ 
Profit Last Month  1,564.27M SC$Profit
Net Profit Last Month  1,094.99M SC$Net Profit
Assets  187,374.11M SC$Corporate assets
Market Value  725,618.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,445.66M SC$Value of materials
Production Last Month  13.60Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,249.92M SC$ 
     
Salaries Paid  -1,074.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -999.86M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -138.16M SC$ 
Raw Materials Bought  -1,226.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.28M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,262.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,416.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  76.0Price earning ratio
Share Price  907.02  SC$Share price
Earning per Share In Recent Period  11.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,262.41M SC$   
Salaries Paid     1,074.08M SC$Salary Cost
Raw Materials Used     1,368.98M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     131.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     999.86M SC$ 
Total:  5,262.41M SC$  3,761.95M SC$ 
Year to Date
Income   Cost  
5,262.41M   
   1,074.08M 
   1,372.42M 
   187.98M 
   135.23M 
   0.00M 
   928.44M 
5,262.41M  3,698.14M 
Last Year
Income   Cost  
61,232.13M   
   12,891.08M 
   16,635.43M 
   2,257.80M 
   1,672.98M 
   0.00M 
   11,634.08M 
61,232.13M  45,091.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,250  73,250  21,200 
Medium Level Worker  51,500  51,500  27,600 
High Level Worker  40,250  40,250  32,000 
Low Level Manager  17,750  17,750  40,000 
Medium Level Manager  11,150  11,150  52,800 
High Level Manager  4,000  4,000  66,000 
Executive  2,000  2,000  138,000 
High Tech Engineer  88,750  88,750  53,200 
High Tech Senior  19,500  19,500  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  310,700Number of Employees 310,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    716,652 units    56,250    12.7    297    5,311 SC$    1,752 SC$
Computers    603,937 systems    31,500    19.2    294    6,410 SC$    2,114 SC$
Def Weapons Maintenance    115 units    10    11.5    297    23,006 SC$    7,728 SC$
Electric Power    57,274 million kwhs    500    114.5    294    211,848 SC$    67,775 SC$
Electronic Components    802,853 units    50,000    16.1    296    4,578 SC$    1,510 SC$
Factory Maintenance    3,469 units    122    28.5    298    1.10M SC$    351,425 SC$
High Tech Services    176,866 units    9,000    19.7    294    4,899 SC$    1,616 SC$
Mobile Devices    29,968 devices    1,575    19    220    30,557 SC$    13,137 SC$
Household Products    290,059 tons    15,750    18.4    294    17,398 SC$    5,738 SC$
Robotics    2,320 units    220    10.6    211    515,945 SC$    237,070 SC$
Services    153,242 units    9,000    17    295    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page