Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 21 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.29 GC 
Located in:     The Republic of Aragon 
Controlled by:     The Republic of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,551.53M SC$ 
Cash Available Now  88,548.61M SC$Corporate cash
     
Products Sold Last Year  10,431.48M SC$ 
Profit Last Year  -1,759.07M SC$ 
Net Profit Last Year  -1,759.07M SC$ 
Products Sold Last Month  5,575.70M SC$ 
Profit Last Month  40.15M SC$Profit
Net Profit Last Month  40.15M SC$Net Profit
Assets  147,175.14M SC$Corporate assets
Market Value  6,913.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,765.32M SC$Value of materials
Production Last Month  604,145.24Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,372.48M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -158.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25,556.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,575.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,497.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  69.13  SC$Share price
Earning per Share In Recent Period  -11.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,551.53M SC$   
Salaries Paid     735.36M SC$Salary Cost
Raw Materials Used     3,221.75M SC$Cost of Material used
Fixed Property Cost     158.95M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,551.53M SC$  4,210.19M SC$ 
Year to Date
Income   Cost  
49,210.74M   
   7,342.48M 
   40,249.53M 
   1,212.07M 
   928.89M 
   0.00M 
   0.00M 
49,210.74M  49,732.97M 
Last Year
Income   Cost  
10,431.48M   
   3,257.72M 
   8,515.17M 
   172.92M 
   244.74M 
   0.00M 
   0.00M 
10,431.48M  12,190.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,260  112,260  15,741 
Medium Level Worker  83,160  83,160  20,493 
High Level Worker  43,020  43,020  23,760 
Low Level Manager  20,366  20,366  29,700 
Medium Level Manager  11,172  11,172  39,204 
High Level Manager  5,377  5,377  49,005 
Executive  1,847  1,847  102,465 
High Tech Engineer  48,673  48,673  39,501 
High Tech Senior  10,982  10,982  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  337,975Number of Employees 337,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,798 tons    1,750    2.7    184    51,591 SC$    28,050 SC$
Coal    119,607 tons    75,000    1.6    180    5,041 SC$    2,855 SC$
Electric Power    3,711 million kwhs    1,500    2.5    182    794,335 SC$    434,700 SC$
Factory Maintenance    521 units    104    5    180    992,232 SC$    558,700 SC$
High Tech Services    56,995 units    5,000    11.4    175    2,753 SC$    1,676 SC$
Iron    6,542,638 tons    575,000    11.4    180    4,509 SC$    2,640 SC$
Household Products    43,260 tons    3,750    11.5    173    11,091 SC$    6,493 SC$
Robotics    161 units    26    6.2    180    456,156 SC$    258,210 SC$
Services    56,697 units    5,000    11.3    180    2,085 SC$    1,198 SC$
Zinc    1,478 tons    500    3    180    58,790 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Aragon

Back to main country page

Image  

Back to my home page