Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 16 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sambuko Mid Range Missiles

Product:     Mid Range Missiles 
Latest Market Price:  Market Price  4.32M SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 16 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.65 GC 
Located in:     The Republic of Aragon 
Controlled by:     The Republic of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,158.01M SC$ 
Cash Available Now  68,028.54M SC$Corporate cash
     
Products Sold Last Year  46,828.60M SC$ 
Profit Last Year  16,704.83M SC$ 
Net Profit Last Year  8,770.03M SC$ 
Products Sold Last Month  3,511.54M SC$ 
Profit Last Month  957.91M SC$Profit
Net Profit Last Month  502.91M SC$Net Profit
Assets  112,616.79M SC$Corporate assets
Market Value  15,365.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,508.79M SC$Value of materials
Production Last Month  403.50Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,110.74M SC$ 
     
Salaries Paid  -512.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,548.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.37M SC$Tax payments
Profit Payment Paid  -335.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,511.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,750.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  1.8Price earning ratio
Share Price  153.66  SC$Share price
Earning per Share In Recent Period  85.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,158.01M SC$   
Salaries Paid     569.41M SC$Salary Cost
Raw Materials Used     1,882.34M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,158.01M SC$  2,742.66M SC$ 
Year to Date
Income   Cost  
29,505.14M   
   3,798.08M 
   12,983.43M 
   1,241.80M 
   707.01M 
   0.00M 
   0.00M 
29,505.14M  18,730.33M 
Last Year
Income   Cost  
46,828.60M   
   6,258.19M 
   21,068.90M 
   1,534.79M 
   1,261.89M 
   0.00M 
   0.00M 
46,828.60M  30,123.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  8,900  8,900  29,700 
Medium Level Manager  5,400  5,400  39,204 
High Level Manager  3,400  3,400  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  48,500  48,500  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  251,370Number of Employees 251,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,352 tons    3,000    10.8    180    5,995 SC$    3,383 SC$
Ammunition Components    167,830 units    14,000    12    180    88,463 SC$    49,075 SC$
Chemicals    56,396 tons    5,000    11.3    183    3,898 SC$    2,114 SC$
Computers    86,608 systems    7,500    11.5    180    4,552 SC$    2,643 SC$
Electric Power    4,017 million kwhs    350    11.5    180    765,324 SC$    434,700 SC$
Electronic Components    122,699 units    12,500    9.8    180    2,926 SC$    1,646 SC$
Factory Maintenance    572 units    114    5    180    979,782 SC$    558,700 SC$
High Tech Services    106,869 units    10,000    10.7    181    3,017 SC$    1,676 SC$
Industrial Equipment    112,968 units    10,000    11.3    175    3,893 SC$    2,235 SC$
Robotics    177 units    26    6.8    183    472,610 SC$    258,210 SC$
Services    47,547 units    5,000    9.5    186    2,270 SC$    1,096 SC$
Solid Missile Fuel    35,276 units    10,000    3.5    187    18,575 SC$    9,815 SC$
Steel    13,926 tons    4,000    3.5    182    7,828 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Mid Range Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Aragon

Back to main country page

Image  

Back to my home page