Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 6 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rotberg Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 6 4146 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.69 GC 
Located in:     The Independent State of Alva terra 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,406.15M SC$ 
Cash Available Now  82,672.92M SC$Corporate cash
     
Products Sold Last Year  72,542.35M SC$ 
Profit Last Year  9,121.14M SC$ 
Net Profit Last Year  6,384.80M SC$ 
Products Sold Last Month  6,649.59M SC$ 
Profit Last Month  1,297.22M SC$Profit
Net Profit Last Month  908.05M SC$Net Profit
Assets  165,156.37M SC$Corporate assets
Market Value  509,730.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,726.31M SC$Value of materials
Production Last Month  1,704,881.64Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,439.53M SC$ 
     
Salaries Paid  -775.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,263.42M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -132.48M SC$ 
Raw Materials Bought  -3,826.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -168.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,649.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,346.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  75.4Price earning ratio
Share Price  637.16  SC$Share price
Earning per Share In Recent Period  8.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,406.15M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,987.14M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     128.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,263.42M SC$ 
Total:  6,406.15M SC$  5,341.65M SC$ 
Year to Date
Income   Cost  
32,982.60M   
   3,875.64M 
   15,070.41M 
   939.84M 
   640.88M 
   0.00M 
   6,187.48M 
32,982.60M  26,714.25M 
Last Year
Income   Cost  
72,542.35M   
   9,300.19M 
   36,464.87M 
   2,256.71M 
   1,538.11M 
   0.00M 
   13,861.33M 
72,542.35M  63,421.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,201,959 tons    150,000    14.7    219    3,630 SC$    1,631 SC$
Building Materials    702,631 units    20,000    35.1    250    4,624 SC$    1,525 SC$
Cable TV Services    7,394 units    300    24.6    218    3,630 SC$    1,646 SC$
Cement    2,216,240 tons    100,000    22.2    213    3,167 SC$    1,510 SC$
Chemicals    3,016,916 tons    100,000    30.2    233    4,578 SC$    1,510 SC$
Electric Components    4,947 units    300    16.5    222    4,354 SC$    1,812 SC$
Electric Power    11,264 million kwhs    375    30    217    218,334 SC$    97,680 SC$
Factory Maintenance    2,659 units    114    23.3    292    1.16M SC$    385,050 SC$
Glass    62,763 tons    5,500    11.4    222    4,740 SC$    2,084 SC$
High Tech Services    243,456 units    7,500    32.5    269    4,899 SC$    1,616 SC$
Internet    5,152 units    300    17.2    214    6,434 SC$    2,746 SC$
Lead    17,795 tons    1,250    14.2    219    112,144 SC$    46,690 SC$
Robotics    1,498 units    126    11.9    212    512,153 SC$    237,070 SC$
Services    342,190 units    12,500    27.4    290    3,404 SC$    1,156 SC$
Steel    704,591 tons    25,000    28.2    212    7,331 SC$    3,262 SC$
Telephone    8,915 units    300    29.7    222    5,305 SC$    2,341 SC$
Wood    1,941,680 tons    150,000    12.9    218    4,117 SC$    1,852 SC$
Zinc    44,464 tons    2,000    22.2    217    68,649 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page