Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 17 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Computers

Product:     Computers 
Latest Market Price:  Market Price  2,563 SC$ per system 
Corporation Type:     state corporation 
Founded:     November 17 4789 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.52 GC 
Located in:     The Empire of Zonuara 
Controlled by:     The Empire of Zonuara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,856.13M SC$ 
Cash Available Now  157,790.36M SC$Corporate cash
     
Products Sold Last Year  45,503.43M SC$ 
Profit Last Year  13,270.72M SC$ 
Net Profit Last Year  6,967.13M SC$ 
Products Sold Last Month  4,160.90M SC$ 
Profit Last Month  1,458.87M SC$Profit
Net Profit Last Month  765.91M SC$Net Profit
Assets  198,182.36M SC$Corporate assets
Market Value  388,177.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,822.22M SC$Value of materials
Production Last Month  699,723.23Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,260.46M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,472.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.66M SC$Tax payments
Profit Payment Paid  -510.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,160.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,052.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,881.78  SC$Share price
Earning per Share In Recent Period  64.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,856.13M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,623.53M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,856.13M SC$  2,703.23M SC$ 
Year to Date
Income   Cost  
11,617.49M   
   2,220.26M 
   4,845.26M 
   625.96M 
   393.17M 
   0.00M 
   0.00M 
11,617.49M  8,084.65M 
Last Year
Income   Cost  
45,503.43M   
   8,881.04M 
   19,278.77M 
   2,503.48M 
   1,569.43M 
   0.00M 
   0.00M 
45,503.43M  32,232.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    118,397 displays    10,000    11.8    180    4,026 SC$    2,295 SC$
Electric Components    431,727 units    65,000    6.6    180    3,025 SC$    2,091 SC$
Electric Power    1,997 million kwhs    550    3.6    182    793,007 SC$    434,700 SC$
Electronic Components    710,251 units    65,000    10.9    187    3,085 SC$    1,646 SC$
Factory Maintenance    868 units    144    6    181    1.01M SC$    558,700 SC$
High Tech Services    74,661 units    10,000    7.5    188    3,157 SC$    1,676 SC$
Iron    27,522 tons    2,500    11    184    4,846 SC$    2,640 SC$
Mobile Devices    116,076 devices    10,000    11.6    185    24,888 SC$    14,710 SC$
Robotics    1,327 units    176    7.5    180    441,588 SC$    258,210 SC$
Services    80,488 units    7,500    10.7    182    2,263 SC$    1,238 SC$
Software    423,589 units    70,000    6.1    185    3,589 SC$    1,685 SC$
Image  

Product Offered

Market Situation for Computers 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Zonuara

Back to main country page

Image  

Back to my home page