Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Fish
Product:     Fish 
Latest Market Price:  Market Price  10,160 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 7 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.40 GC 
Located in:     The Independent State of Alva terra 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,401.25M SC$ 
Cash Available Now  113,155.99M SC$Corporate cash
     
Products Sold Last Year  56,065.63M SC$ 
Profit Last Year  18,535.59M SC$ 
Net Profit Last Year  7,460.57M SC$ 
Products Sold Last Month  4,537.19M SC$ 
Profit Last Month  1,442.69M SC$Profit
Net Profit Last Month  580.68M SC$Net Profit
Assets  160,467.10M SC$Corporate assets
Market Value  503,000.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,108.67M SC$Value of materials
Production Last Month  150,938.49Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,067.71M SC$ 
     
Salaries Paid  -780.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -862.06M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  -106.97M SC$ 
Raw Materials Bought  -1,040.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -432.81M SC$Tax payments
Profit Payment Paid  -858.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,537.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,335.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.6Price earning ratio
Share Price  5,030.01  SC$Share price
Earning per Share In Recent Period  63.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,401.25M SC$   
Salaries Paid     780.28M SC$Salary Cost
Raw Materials Used     1,131.56M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     118.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     862.06M SC$ 
Total:  4,401.25M SC$  3,080.84M SC$ 
Year to Date
Income   Cost  
23,616.19M   
   3,901.39M 
   5,594.48M 
   940.55M 
   594.67M 
   0.00M 
   4,569.42M 
23,616.19M  15,600.51M 
Last Year
Income   Cost  
56,065.63M   
   9,366.75M 
   13,830.72M 
   2,258.65M 
   1,422.01M 
   0.00M 
   10,651.92M 
56,065.63M  37,530.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  19,716 
Medium Level Worker  52,500  52,500  25,668 
High Level Worker  42,250  42,250  29,760 
Low Level Manager  16,625  16,625  37,200 
Medium Level Manager  12,300  12,300  49,104 
High Level Manager  7,050  7,050  61,380 
Executive  1,525  1,525  128,340 
High Tech Engineer  43,000  43,000  49,476 
High Tech Senior  11,400  11,400  78,120 
High Tech Executive  1,115  1,115  156,240 
     
Total:  274,765Number of Employees 274,765   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,296,286 tons    125,000    10.4    298    4,578 SC$    1,510 SC$
Electric Power    2,456 million kwhs    200    12.3    298    296,166 SC$    97,680 SC$
Factory Maintenance    920 units    104    8.8    297    1.17M SC$    385,050 SC$
High Tech Services    256,703 units    25,000    10.3    265    4,354 SC$    1,616 SC$
Robotics    2,683 units    189    14.2    288    718,796 SC$    237,070 SC$
Services    907,844 units    50,000    18.2    248    3,404 SC$    1,156 SC$
Image  
Product Offered
Market Situation for Fish 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  132,500 
Estimated Production This Month  132,500 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page