Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 9 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Zelard Oil

Product:     Oil 
Latest Market Price:  Market Price  1,960 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 9 5061 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.01 GC 
Located in:     La Republica del Amelie dos 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  36,437.49M SC$Corporate cash
     
Products Sold Last Year  30,018.99M SC$ 
Profit Last Year  -25,912.57M SC$ 
Net Profit Last Year  -25,912.57M SC$ 
Products Sold Last Month  14,391.60M SC$ 
Profit Last Month  10,520.80M SC$Profit
Net Profit Last Month  10,520.80M SC$Net Profit
Assets  106,047.69M SC$Corporate assets
Market Value  314.12M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  23,536.71M SC$Value of materials
Production Last Month  1,453,771.39Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  240Quality Index
Quality of the Product  323.4Output Product Quality
Production Process Effectivity  239Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  18,201,577,999 
 
Cash Flow Data
Cash at start of previous month  -4,024.75M SC$ 
     
Salaries Paid  -832.16M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -2,734.40M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -173.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  14,391.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,437.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  201.04  SC$Share price
Earning per Share In Recent Period  -7,057.30  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     832.16M SC$Salary Cost
Raw Materials Used     2,701.02M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     149.64M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     2,734.40M SC$ 
Total:  0.00M SC$  6,608.55M SC$ 
Year to Date
Income   Cost  
14,391.60M   
   832.16M 
   2,699.16M 
   188.18M 
   149.64M 
   1.67M 
   0.00M 
14,391.60M  3,870.81M 
Last Year
Income   Cost  
30,018.99M   
   9,983.38M 
   33,342.71M 
   2,260.95M 
   1,745.83M 
   20.00M 
   8,578.69M 
30,018.99M  55,931.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Melchior    30.00B SC$    12.0%    5165/06/05
Barnea    30.00B SC$    12.0%    5167/01/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,130  96,130  15,900 
Medium Level Worker  121,370  121,370  20,700 
High Level Worker  46,050  46,050  24,000 
Low Level Manager  21,528  21,528  30,000 
Medium Level Manager  13,465  13,465  39,600 
High Level Manager  6,430  6,430  49,500 
Executive  2,242  2,242  103,500 
High Tech Engineer  54,560  54,560  39,900 
High Tech Senior  12,024  12,024  63,000 
High Tech Executive  1,397  1,397  126,000 
     
Total:  375,196Number of Employees 375,196   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    506,871 tons    75,000    6.8    209    4,410 SC$    2,114 SC$
Computers    282,548 systems    25,000    11.3    213    5,609 SC$    2,643 SC$
Electric Power    11,412 million kwhs    1,250    9.1    216    1.01M SC$    423,900 SC$
Factory Maintenance    1,264 units    124    10.2    216    1.27M SC$    558,700 SC$
Gas    114,007 units    15,000    7.6    299    11,543 SC$    3,807 SC$
High Tech Services    249,713 units    25,000    10    221    3,792 SC$    1,676 SC$
Industrial Equipment    330,235 units    50,000    6.6    213    5,088 SC$    2,235 SC$
Household Products    265,311 tons    25,000    10.6    213    14,124 SC$    6,493 SC$
Robotics    594 units    57    10.5    212    586,505 SC$    258,210 SC$
Services    279,833 units    25,000    11.2    219    2,444 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  16,289,017.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 313% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page