Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roda Navy Vessels Maintenance

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.64 GC 
Located in:     The Kingdom of Berlingo 
Controlled by:     The Kingdom of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,040.98M SC$ 
Cash Available Now  146,283.81M SC$Corporate cash
     
Products Sold Last Year  55,599.10M SC$ 
Profit Last Year  8,166.31M SC$ 
Net Profit Last Year  2,941.05M SC$ 
Products Sold Last Month  7,232.49M SC$ 
Profit Last Month  1,650.04M SC$Profit
Net Profit Last Month  1,650.04M SC$Net Profit
Assets  213,078.88M SC$Corporate assets
Market Value  461,535.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,445.51M SC$Value of materials
Production Last Month  6,054.05Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,951.90M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,232.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,151.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  4,615.35  SC$Share price
Earning per Share In Recent Period  87.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,040.98M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     5,624.07M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,040.98M SC$  6,760.44M SC$ 
Year to Date
Income   Cost  
64,008.73M   
   8,241.40M 
   37,836.93M 
   2,090.13M 
   793.61M 
   0.00M 
   0.00M 
64,008.73M  48,962.07M 
Last Year
Income   Cost  
55,599.10M   
   9,889.68M 
   34,311.86M 
   2,501.87M 
   729.38M 
   0.00M 
   0.00M 
55,599.10M  47,432.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    1 destroyers    0.05    20.1    180    756.52M SC$    405.60M SC$
Factory Maintenance    684 units    114    6    180    961,085 SC$    558,700 SC$
High Tech Services    13,952 units    5,000    2.8    180    2,889 SC$    1,676 SC$
Aircraft Carriers    1 carriers    0.05    20.1    180    2.13B SC$    1.20B SC$
Anti Tank Missiles    293 missiles    32    9.1    183    7.63M SC$    2.60M SC$
Attack Destroyers    0.41 destroyers    0.09    4.9    188    5.02B SC$    2.72B SC$
Submarines    0.41 submarines    0.09    4.9    180    4.51B SC$    2.70B SC$
Attack Destroyer Torpedoes    148 torpedoes    28    5.4    180    11.22M SC$    6.42M SC$
Navy Base    1 bases    0.05    20.1    180    2.02B SC$    1.07B SC$
Guided Missiles Frigates    0.81 frigates    0.10    8.6    189    8.76B SC$    2.97B SC$
Helicopter Carriers    1 carriers    0.05    20.1    187    1.33B SC$    1.14B SC$
Attack Boats    2 boats    0.75    3.1    184    359.10M SC$    194.79M SC$
Navy Helicopter Missiles    21 missiles    3    8.3    186    2.82M SC$    2.31M SC$
Seals Units    16 units    2    7.1    183    692.73M SC$    422.09M SC$
Supply Ships    0.41 ships    0.06    6.8    180    7.72B SC$    2.69B SC$
Robotics    986 units    153    6.4    188    485,476 SC$    258,210 SC$
Services    38,838 units    5,000    7.8    180    2,027 SC$    1,238 SC$
Cruise Missiles Ships    1 cruisers    0.06    22    177    908.37M SC$    780.00M SC$
Cruise Missiles Ship Based    27 missiles    3    10.7    180    235.74M SC$    81.54M SC$
Trucks    304 trucks    35    8.7    180    4.57M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlingo

Back to main country page

Image  

Back to my home page