Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 17 5272
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Oil
Product:     Oil 
Latest Market Price:  Market Price  1,431 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 17 5239 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.38 GC 
Located in:     The Empire of Monka Dos 
Controlled by:     MAFIA_INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,272.11M SC$ 
Cash Available Now  56,794.16M SC$Corporate cash
     
Products Sold Last Year  82,434.34M SC$ 
Profit Last Year  41,514.47M SC$ 
Net Profit Last Year  14,820.67M SC$ 
Products Sold Last Month  6,272.55M SC$ 
Profit Last Month  2,978.92M SC$Profit
Net Profit Last Month  1,063.47M SC$Net Profit
Assets  112,695.77M SC$Corporate assets
Market Value  808,011.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,560.98M SC$Value of materials
Production Last Month  1,584,667.65Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.64Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  752,352,899 
 
Cash Flow Data
Cash at start of previous month  50,380.28M SC$ 
     
Salaries Paid  -835.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,191.78M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -893.67M SC$Tax payments
Profit Payment Paid  -2,043.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,272.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,500.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  8,080.12  SC$Share price
Earning per Share In Recent Period  113.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,272.11M SC$   
Salaries Paid     835.35M SC$Salary Cost
Raw Materials Used     964.80M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     115.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,191.78M SC$ 
Total:  6,272.11M SC$  3,295.56M SC$ 
Year to Date
Income   Cost  
64,323.39M   
   8,353.74M 
   9,502.28M 
   1,880.23M 
   1,258.59M 
   0.00M 
   12,222.57M 
64,323.39M  33,217.41M 
Last Year
Income   Cost  
82,434.34M   
   10,024.67M 
   11,365.49M 
   2,258.75M 
   1,515.46M 
   0.00M 
   15,755.49M 
82,434.34M  40,919.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  15,900 
Medium Level Worker  123,750  123,750  20,700 
High Level Worker  46,750  46,750  24,000 
Low Level Manager  20,800  20,800  30,000 
Medium Level Manager  12,975  12,975  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,355  1,355  126,000 
     
Total:  380,530Number of Employees 380,530   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,982,785 tons    100,000    19.8    223    3,361 SC$    1,510 SC$
Computers    249,569 systems    12,500    20    283    5,100 SC$    1,969 SC$
Electric Power    4,187 million kwhs    250    16.7    210    207,473 SC$    99,160 SC$
Factory Maintenance    2,561 units    124    20.7    242    866,478 SC$    385,050 SC$
Gas    295,017 units    15,000    19.7    285    9,147 SC$    3,462 SC$
High Tech Services    237,688 units    12,500    19    303    4,685 SC$    1,616 SC$
Industrial Equipment    610,272 units    25,000    24.4    182    3,016 SC$    1,661 SC$
Household Products    125,577 tons    7,500    16.7    241    15,429 SC$    5,738 SC$
Robotics    716 units    51    14    218    555,099 SC$    237,070 SC$
Services    239,473 units    12,500    19.2    289    3,229 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,500,000 
Estimated Production This Month  1,500,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by MAFIA_INC

Back to main enterprise page
Image  

Back to my home page