Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 13 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.58 GC 
Located in:     The Democratic Union of Meora 
Controlled by:     The Democratic Union of Meora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,180.15M SC$ 
Cash Available Now  164,326.45M SC$Corporate cash
     
Products Sold Last Year  38,058.80M SC$ 
Profit Last Year  15,469.89M SC$ 
Net Profit Last Year  8,121.69M SC$ 
Products Sold Last Month  3,195.08M SC$ 
Profit Last Month  1,295.46M SC$Profit
Net Profit Last Month  680.12M SC$Net Profit
Assets  200,211.29M SC$Corporate assets
Market Value  460,143.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,489.55M SC$Value of materials
Production Last Month  2,601.93Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,236.58M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  -969.64M SC$ 
Raw Materials Bought  -738.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.64M SC$Tax payments
Profit Payment Paid  -453.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,195.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,164.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  4,601.44  SC$Share price
Earning per Share In Recent Period  74.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,180.15M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,037.16M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     77.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,180.15M SC$  1,831.67M SC$ 
Year to Date
Income   Cost  
3,195.08M   
   508.50M 
   1,066.42M 
   208.74M 
   115.97M 
   0.00M 
   0.00M 
3,195.08M  1,899.62M 
Last Year
Income   Cost  
38,058.80M   
   6,101.94M 
   12,591.73M 
   2,504.50M 
   1,390.74M 
   0.00M 
   0.00M 
38,058.80M  22,588.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,864 tons    1,000    10.9    180    5,540 SC$    3,383 SC$
Ammunition Components    10,340 units    3,000    3.4    185    91,513 SC$    49,075 SC$
Chemicals    364,102 tons    25,000    14.6    185    3,969 SC$    2,114 SC$
Computers    184,397 systems    20,000    9.2    180    4,292 SC$    2,643 SC$
Electric Power    1,106 million kwhs    250    4.4    180    778,452 SC$    434,700 SC$
Electronic Components    321,931 units    30,000    10.7    180    2,683 SC$    1,646 SC$
Factory Maintenance    1,265 units    124    10.2    180    965,396 SC$    558,700 SC$
High Tech Services    126,684 units    20,000    6.3    180    2,948 SC$    1,676 SC$
Industrial Equipment    132,004 units    22,500    5.9    185    4,155 SC$    2,235 SC$
Robotics    260 units    31    8.4    180    447,485 SC$    258,210 SC$
Services    101,790 units    20,000    5.1    180    2,033 SC$    1,238 SC$
Steel    4,079 tons    1,000    4.1    180    7,493 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Meora

Back to main country page

Image  

Back to my home page