Simcountry: Corporation page for: Hendersom Computers

Hendersom Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				May 8 3673
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.15 GC
Located in:				The Republic of Exiplion
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,760.91M SC$
Cash Available Now		118,533.06M SC$

Products Sold Last Year		61,348.00M SC$
Profit Last Year		14,220.73M SC$
Net Profit Last Year		9,954.51M SC$
Products Sold Last Month		4,622.29M SC$
Profit Last Month		681.42M SC$
Net Profit Last Month		476.99M SC$
Assets		187,335.26M SC$
Market Value		591,039.98M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		37,580.13M SC$
Production Last Month		924,703.94
Production Level Last Month		108.80 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		108.79

Cash Flow Data

Cash at start of previous month		114,170.94M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-878.23M SC$
Fixed Property Cost		-187.85M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,306.04M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-204.42M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,622.29M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,200.04M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		121.6
Share Price		5,910.40 SC$
Earning per Share In Recent Period		48.62 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,760.91M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,892.48M SC$
Fixed Property Cost		187.85M SC$
Maintenance Products Used		163.01M SC$
Interest on Loans		0.00M SC$
Country Resources Used		878.23M SC$
Total:	4,760.91M SC$	3,970.11M SC$

Year to Date

Income		Cost
34,460.25M
		6,789.11M
		14,719.76M
		1,502.44M
		1,304.12M
		0.00M
		6,549.69M
34,460.25M		30,865.12M

Last Year

Income		Cost
61,348.00M
		10,183.21M
		21,144.71M
		2,252.98M
		1,744.18M
		0.00M
		11,802.19M
61,348.00M		47,127.27M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	116,942	displays	10,000	11.7	221	5,098 SC$	1,775 SC$
Electric Components	1,999,103	units	65,000	30.8	288	5,494 SC$	1,812 SC$
Electric Power	7,697	million kwhs	625	12.3	216	143,889 SC$	97,680 SC$
Electronic Components	1,619,726	units	65,000	24.9	291	4,578 SC$	1,510 SC$
Factory Maintenance	2,800	units	144	19.4	294	1.17M SC$	385,050 SC$
High Tech Services	174,146	units	10,000	17.4	295	4,709 SC$	1,600 SC$
Iron	55,038	tons	2,500	22	217	4,904 SC$	2,254 SC$
Mobile Devices	150,642	devices	10,000	15.1	215	30,638 SC$	13,137 SC$
Robotics	7,098	units	220	32.3	284	718,796 SC$	237,070 SC$
Services	157,918	units	7,500	21.1	293	3,317 SC$	1,061 SC$
Software	1,290,844	units	70,000	18.4	294	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.87

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip