Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Fighter Missiles
Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.93M SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 21 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.80 GC 
Located in:     The United Kingdom of Hesta maria 
Controlled by:     The United Kingdom of Hesta maria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,955.41M SC$ 
Cash Available Now  44,816.00M SC$Corporate cash
     
Products Sold Last Year  46,425.77M SC$ 
Profit Last Year  18,739.77M SC$ 
Net Profit Last Year  9,838.38M SC$ 
Products Sold Last Month  3,973.98M SC$ 
Profit Last Month  1,619.59M SC$Profit
Net Profit Last Month  1,155.70M SC$Net Profit
Assets  58,786.42M SC$Corporate assets
Market Value  418,294.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,583.65M SC$Value of materials
Production Last Month  472.92Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,183.18M SC$ 
     
Salaries Paid  -608.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -601.26M SC$ 
Raw Materials Bought  -200.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.98M SC$Tax payments
Profit Payment Paid  -341.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,973.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,615.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  4,182.94  SC$Share price
Earning per Share In Recent Period  72.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,955.41M SC$   
Salaries Paid     608.02M SC$Salary Cost
Raw Materials Used     1,459.18M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     56.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,955.41M SC$  2,332.70M SC$ 
Year to Date
Income   Cost  
4,367.01M   
   1,216.26M 
   1,609.83M 
   417.35M 
   146.96M 
   0.00M 
   0.00M 
4,367.01M  3,390.41M 
Last Year
Income   Cost  
46,425.77M   
   7,296.20M 
   17,016.85M 
   2,504.31M 
   868.66M 
   0.00M 
   0.00M 
46,425.77M  27,686.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  10,800  10,800  29,700 
Medium Level Manager  7,000  7,000  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  44,400  44,400  39,501 
High Tech Senior  9,500  9,500  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  281,210Number of Employees 281,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,875 tons    1,000    6.9    184    5,770 SC$    3,140 SC$
Ammunition Components    118,915 units    9,500    12.5    180    78,038 SC$    43,337 SC$
Chemicals    125,387 tons    20,000    6.3    181    2,728 SC$    1,510 SC$
Computers    99,672 systems    15,000    6.6    187    3,545 SC$    1,921 SC$
Electric Power    3,243 million kwhs    350    9.3    180    173,455 SC$    97,680 SC$
Electronic Components    193,311 units    25,000    7.7    180    2,637 SC$    1,510 SC$
Factory Maintenance    1,255 units    114    11    180    651,135 SC$    385,050 SC$
High Tech Services    106,566 units    12,500    8.5    180    2,859 SC$    1,616 SC$
Industrial Equipment    143,923 units    20,000    7.2    180    2,887 SC$    1,661 SC$
Robotics    396 units    51    7.8    187    446,607 SC$    237,070 SC$
Services    123,318 units    10,000    12.3    180    1,991 SC$    1,163 SC$
Solid Missile Fuel    109,129 units    12,500    8.7    187    17,043 SC$    9,060 SC$
Steel    69,504 tons    10,000    7    183    5,988 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  450 
Estimated Production This Month  450 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Hesta maria

Back to main country page
Image  

Back to my home page