Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 27 4777 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.54 GC 
Located in:     Mineste 
Controlled by:     Mineste 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,900.81M SC$ 
Cash Available Now  157,767.66M SC$Corporate cash
     
Products Sold Last Year  41,707.48M SC$ 
Profit Last Year  8,878.64M SC$ 
Net Profit Last Year  3,377.25M SC$ 
Products Sold Last Month  3,787.21M SC$ 
Profit Last Month  1,100.48M SC$Profit
Net Profit Last Month  577.75M SC$Net Profit
Assets  196,606.57M SC$Corporate assets
Market Value  365,138.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,938.58M SC$Value of materials
Production Last Month  1,128,499.79Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,786.02M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,081.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.15M SC$Tax payments
Profit Payment Paid  -385.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,787.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,866.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  3,651.38  SC$Share price
Earning per Share In Recent Period  67.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,900.81M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,680.07M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,900.81M SC$  2,691.77M SC$ 
Year to Date
Income   Cost  
21,212.95M   
   3,505.14M 
   8,399.80M 
   1,043.99M 
   515.80M 
   0.00M 
   0.00M 
21,212.95M  13,464.72M 
Last Year
Income   Cost  
41,707.48M   
   8,413.71M 
   20,641.23M 
   2,506.84M 
   1,267.06M 
   0.00M 
   0.00M 
41,707.48M  32,828.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    612,830 tons    52,500    11.7    177    4,016 SC$    2,265 SC$
Building Materials    167,726 units    20,000    8.4    181    3,766 SC$    2,114 SC$
Cable TV Services    2,259 units    300    7.5    180    3,574 SC$    1,963 SC$
Cement    522,225 tons    50,000    10.4    173    3,772 SC$    2,190 SC$
Chemicals    318,532 tons    25,000    12.7    183    3,931 SC$    2,114 SC$
Electric Components    3,517 units    300    11.7    186    3,971 SC$    2,114 SC$
Electric Power    1,009 million kwhs    375    2.7    179    777,374 SC$    434,700 SC$
Factory Maintenance    907 units    114    8    177    974,644 SC$    558,700 SC$
Glass    30,483 tons    5,500    5.5    187    3,930 SC$    2,174 SC$
High Tech Services    39,368 units    7,500    5.2    173    2,857 SC$    1,676 SC$
Internet    2,776 units    300    9.3    176    5,543 SC$    3,292 SC$
Lead    1,895 tons    1,250    1.5    189    79,404 SC$    42,075 SC$
Robotics    1,204 units    100    12    175    448,834 SC$    258,210 SC$
Services    117,018 units    12,500    9.4    180    2,221 SC$    1,096 SC$
Steel    107,593 tons    10,000    10.8    178    7,713 SC$    4,334 SC$
Telephone    1,388 units    300    4.6    176    4,150 SC$    2,567 SC$
Wood    149,789 tons    62,500    2.4    175    3,999 SC$    2,310 SC$
Zinc    12,003 tons    2,000    6    179    59,242 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mineste

Back to main country page

Image  

Back to my home page