Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Calendra

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.71
Cash:    886.69B SC$ Cash Available
Profit/Loss:    -30.09B SC$ Total Profit This Month
Total Assets:    18.51T SC$ Total State Assets
  
Country Assets
Population:    30,152,275 Total Population
Migration:    0  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Vanguard Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 13 4788 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     The United Kingdom of Calendra 
Controlled by:     The United Kingdom of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,076.87M SC$ 
Cash Available Now  163,864.13M SC$Corporate cash
     
Products Sold Last Year  36,144.35M SC$ 
Profit Last Year  8,988.93M SC$ 
Net Profit Last Year  4,635.95M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -909.95M SC$Profit
Net Profit Last Month  -909.95M SC$Net Profit
Assets  202,971.48M SC$Corporate assets
Market Value  316,624.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,075.45M SC$Value of materials
Production Last Month  858,685.07Production for the month
Production Level Last Month  83.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,320.71M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,414.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,787.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.6Price earning ratio
Share Price  3,166.25  SC$Share price
Earning per Share In Recent Period  32.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,076.87M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,282.91M SC$Cost of Material used
Fixed Property Cost     209.34M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,076.87M SC$  2,296.46M SC$ 
Year to Date
Income   Cost  
31,224.74M   
   7,711.30M 
   13,027.55M 
   2,298.35M 
   922.33M 
   0.00M 
   0.00M 
31,224.74M  23,959.52M 
Last Year
Income   Cost  
36,144.35M   
   8,412.33M 
   15,102.55M 
   2,502.44M 
   1,138.10M 
   0.00M 
   0.00M 
36,144.35M  27,155.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    431,154 tons    52,500    8.2    185    4,221 SC$    2,265 SC$
Building Materials    90,665 units    20,000    4.5    186    3,951 SC$    2,114 SC$
Cable TV Services    1,058 units    300    3.5    180    3,379 SC$    1,963 SC$
Cement    167,812 tons    50,000    3.4    181    3,808 SC$    2,114 SC$
Chemicals    179,754 tons    25,000    7.2    181    3,834 SC$    2,114 SC$
Electric Components    2,432 units    300    8.1    183    3,874 SC$    2,114 SC$
Electric Power    4,662 million kwhs    375    12.4    186    731,978 SC$    380,822 SC$
Factory Maintenance    387 units    114    3.4    180    997,988 SC$    558,700 SC$
Glass    70,986 tons    5,500    12.9    184    4,044 SC$    2,174 SC$
High Tech Services    30,358 units    7,500    4    181    3,021 SC$    1,676 SC$
Internet    3,210 units    300    10.7    187    6,218 SC$    3,292 SC$
Lead    5,791 tons    1,250    4.6    181    74,978 SC$    41,340 SC$
Robotics    1,160 units    81    14.4    182    470,161 SC$    258,210 SC$
Services    81,571 units    12,500    6.5    180    2,236 SC$    1,238 SC$
Steel    70,596 tons    10,000    7.1    181    7,762 SC$    4,334 SC$
Telephone    1,603 units    300    5.3    180    4,532 SC$    2,567 SC$
Wood    471,456 tons    62,500    7.5    180    4,014 SC$    2,274 SC$
Zinc    18,584 tons    2,000    9.3    182    59,178 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Calendra

Back to main country page

 

Back to my home page