Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 6 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Calendra

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.71
Cash:    886.69B SC$ Cash Available
Profit/Loss:    -30.09B SC$ Total Profit This Month
Total Assets:    18.51T SC$ Total State Assets
  
Country Assets
Population:    30,152,275 Total Population
Migration:    0  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Lubben Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 4640 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The United Kingdom of Calendra 
Controlled by:     The United Kingdom of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,795.03M SC$ 
Cash Available Now  170,861.97M SC$Corporate cash
     
Products Sold Last Year  40,549.58M SC$ 
Profit Last Year  11,644.32M SC$ 
Net Profit Last Year  6,113.27M SC$ 
Products Sold Last Month  3,828.77M SC$ 
Profit Last Month  1,229.16M SC$Profit
Net Profit Last Month  645.31M SC$Net Profit
Assets  210,501.49M SC$Corporate assets
Market Value  373,025.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,025.10M SC$Value of materials
Production Last Month  1,073,356.34Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,774.77M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  -912.41M SC$ 
Raw Materials Bought  -215.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.75M SC$Tax payments
Profit Payment Paid  -430.21M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,828.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,561.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,730.26  SC$Share price
Earning per Share In Recent Period  56.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,795.03M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,593.28M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     96.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,795.03M SC$  2,599.34M SC$ 
Year to Date
Income   Cost  
39,358.91M   
   7,711.76M 
   16,231.49M 
   2,298.26M 
   1,173.60M 
   0.00M 
   0.00M 
39,358.91M  27,415.11M 
Last Year
Income   Cost  
40,549.58M   
   8,412.33M 
   16,725.71M 
   2,507.40M 
   1,259.83M 
   0.00M 
   0.00M 
40,549.58M  28,905.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    252,071 tons    52,500    4.8    180    3,888 SC$    2,265 SC$
Building Materials    149,496 units    20,000    7.5    181    3,826 SC$    2,114 SC$
Cable TV Services    2,073 units    300    6.9    180    3,439 SC$    1,963 SC$
Cement    449,362 tons    50,000    9    181    3,842 SC$    2,114 SC$
Chemicals    234,629 tons    25,000    9.4    180    3,728 SC$    2,114 SC$
Electric Components    1,143 units    300    3.8    180    3,711 SC$    2,114 SC$
Electric Power    4,561 million kwhs    375    12.2    176    685,939 SC$    380,822 SC$
Factory Maintenance    1,217 units    114    10.7    180    988,097 SC$    558,700 SC$
Glass    50,882 tons    5,500    9.3    180    3,713 SC$    2,174 SC$
High Tech Services    77,700 units    7,500    10.4    187    3,101 SC$    1,676 SC$
Internet    3,803 units    300    12.7    183    6,044 SC$    3,292 SC$
Lead    516 tons    1,250    0.4    182    75,041 SC$    41,340 SC$
Robotics    476 units    102    4.7    181    463,904 SC$    258,210 SC$
Services    115,851 units    12,500    9.3    182    2,237 SC$    1,238 SC$
Steel    87,601 tons    10,000    8.8    182    7,891 SC$    4,334 SC$
Telephone    1,728 units    300    5.8    188    4,830 SC$    2,567 SC$
Wood    181,984 tons    62,500    2.9    185    4,217 SC$    2,274 SC$
Zinc    12,784 tons    2,000    6.4    180    58,204 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Calendra

Back to main country page

 

Back to my home page