Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irvin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,578 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 19 4420 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     The Democratic Union of Sangania 
Controlled by:     The Democratic Union of Sangania 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,736.78M SC$ 
Cash Available Now  157,027.79M SC$Corporate cash
     
Products Sold Last Year  39,998.84M SC$ 
Profit Last Year  8,240.38M SC$ 
Net Profit Last Year  3,077.86M SC$ 
Products Sold Last Month  3,627.96M SC$ 
Profit Last Month  949.38M SC$Profit
Net Profit Last Month  498.42M SC$Net Profit
Assets  194,597.81M SC$Corporate assets
Market Value  349,267.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,435.84M SC$Value of materials
Production Last Month  1,088,622.63Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,159.36M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,478.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.81M SC$Tax payments
Profit Payment Paid  -332.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,782.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  3,492.68  SC$Share price
Earning per Share In Recent Period  61.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,736.78M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,629.85M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,736.78M SC$  2,644.86M SC$ 
Year to Date
Income   Cost  
17,210.95M   
   2,804.11M 
   6,616.26M 
   833.89M 
   420.97M 
   0.00M 
   0.00M 
17,210.95M  10,675.22M 
Last Year
Income   Cost  
39,998.84M   
   8,412.33M 
   19,601.69M 
   2,502.02M 
   1,242.42M 
   0.00M 
   0.00M 
39,998.84M  31,758.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    600,358 tons    52,500    11.4    180    4,047 SC$    2,265 SC$
Building Materials    185,170 units    20,000    9.3    180    3,688 SC$    2,114 SC$
Cable TV Services    1,444 units    300    4.8    182    3,586 SC$    1,963 SC$
Cement    265,628 tons    50,000    5.3    180    3,855 SC$    2,190 SC$
Chemicals    267,031 tons    25,000    10.7    183    3,857 SC$    2,114 SC$
Electric Components    2,571 units    300    8.6    180    3,703 SC$    2,114 SC$
Electric Power    2,463 million kwhs    375    6.6    183    799,984 SC$    434,700 SC$
Factory Maintenance    854 units    114    7.5    184    1.04M SC$    558,700 SC$
Glass    41,184 tons    5,500    7.5    180    3,846 SC$    2,174 SC$
High Tech Services    37,352 units    7,500    5    180    2,825 SC$    1,676 SC$
Internet    2,700 units    300    9    180    5,650 SC$    3,292 SC$
Lead    1,390 tons    1,250    1.1    184    77,479 SC$    42,075 SC$
Robotics    1,438 units    101    14.2    181    470,016 SC$    258,210 SC$
Services    72,282 units    12,500    5.8    186    2,298 SC$    1,130 SC$
Steel    114,578 tons    10,000    11.5    180    7,701 SC$    4,334 SC$
Telephone    3,960 units    300    13.2    184    4,718 SC$    2,567 SC$
Wood    139,692 tons    62,500    2.2    182    4,180 SC$    2,310 SC$
Zinc    8,429 tons    2,000    4.2    184    60,659 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sangania

Back to main country page

Image  

Back to my home page