Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merwed Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 11 2957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.91 GC 
Located in:     The Commonwealth of Kordobana 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,142.47M SC$ 
Cash Available Now  65,332.71M SC$Corporate cash
     
Products Sold Last Year  74,115.13M SC$ 
Profit Last Year  9,297.63M SC$ 
Net Profit Last Year  3,905.01M SC$ 
Products Sold Last Month  6,125.69M SC$ 
Profit Last Month  744.13M SC$Profit
Net Profit Last Month  312.53M SC$Net Profit
Assets  127,236.63M SC$Corporate assets
Market Value  303,426.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,501.73M SC$Value of materials
Production Last Month  1,004,966.46Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,128.01M SC$ 
     
Salaries Paid  -705.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,163.88M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,236.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.24M SC$Tax payments
Profit Payment Paid  -416.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,125.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,320.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  3,034.27  SC$Share price
Earning per Share In Recent Period  35.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,142.47M SC$   
Salaries Paid     705.07M SC$Salary Cost
Raw Materials Used     3,189.19M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     133.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,163.88M SC$ 
Total:  6,142.47M SC$  5,379.77M SC$ 
Year to Date
Income   Cost  
61,541.30M   
   7,052.23M 
   31,949.52M 
   1,879.20M 
   1,339.76M 
   0.00M 
   11,700.20M 
61,541.30M  53,920.91M 
Last Year
Income   Cost  
74,115.13M   
   8,462.38M 
   38,443.51M 
   2,255.82M 
   1,574.22M 
   0.00M 
   14,081.57M 
74,115.13M  64,817.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  16,960 
Medium Level Worker  93,000  93,000  22,080 
High Level Worker  25,750  25,750  25,600 
Low Level Manager  19,950  19,950  32,000 
Medium Level Manager  11,750  11,750  42,240 
High Level Manager  4,200  4,200  52,800 
Executive  1,220  1,220  110,400 
High Tech Engineer  49,750  49,750  42,560 
High Tech Senior  10,825  10,825  67,200 
High Tech Executive  1,170  1,170  134,400 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    48,080 tons    2,750    17.5    220    66,237 SC$    28,050 SC$
Electric Power    4,305 million kwhs    500    8.6    219    1.02M SC$    434,700 SC$
Factory Maintenance    1,665 units    109    15.3    215    1.28M SC$    558,700 SC$
High Tech Services    106,739 units    10,000    10.7    215    3,634 SC$    1,676 SC$
Lead    16,759 tons    2,250    7.4    209    88,105 SC$    42,075 SC$
Minerals    251,283 tons    40,000    6.3    219    6,242 SC$    2,805 SC$
Oil    290,419 tons    22,500    12.9    211    4,207 SC$    1,997 SC$
Platinum    20 tons    3    7.8    215    125.71M SC$    56.93M SC$
Potassium    391,219 tons    40,000    9.8    210    6,581 SC$    2,970 SC$
Robotics    3,125 units    189    16.6    215    597,240 SC$    258,210 SC$
Rubber    523,099 tons    85,000    6.2    214    6,110 SC$    2,640 SC$
Services    103,475 units    10,000    10.3    215    2,535 SC$    1,165 SC$
Sulfur    890,480 tons    50,000    17.8    218    5,270 SC$    2,376 SC$
Zinc    29,141 tons    3,000    9.7    213    75,398 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page