Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 18 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Factory MNT 01

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 18 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.59 GC 
Located in:     The Independent State of Leopola 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,141.60M SC$ 
Cash Available Now  55,542.13M SC$Corporate cash
     
Products Sold Last Year  62,029.36M SC$ 
Profit Last Year  9,841.39M SC$ 
Net Profit Last Year  3,513.38M SC$ 
Products Sold Last Month  5,144.50M SC$ 
Profit Last Month  827.10M SC$Profit
Net Profit Last Month  295.28M SC$Net Profit
Assets  106,999.67M SC$Corporate assets
Market Value  272,298.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,174.09M SC$Value of materials
Production Last Month  3,378.24Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  273.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,860.98M SC$ 
     
Salaries Paid  -949.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.45M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -3.06M SC$ 
Raw Materials Bought  -820.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.13M SC$Tax payments
Profit Payment Paid  -567.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,144.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,251.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  2,722.99  SC$Share price
Earning per Share In Recent Period  32.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,141.60M SC$   
Salaries Paid     949.56M SC$Salary Cost
Raw Materials Used     2,106.02M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     94.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.45M SC$ 
Total:  5,141.60M SC$  4,315.46M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,029.36M   
   11,396.92M 
   25,612.63M 
   2,254.70M 
   1,122.04M 
   0.00M 
   11,801.67M 
62,029.36M  52,187.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  18,550 
Medium Level Worker  51,750  51,750  24,150 
High Level Worker  37,500  37,500  28,000 
Low Level Manager  20,375  20,375  35,000 
Medium Level Manager  15,400  15,400  46,200 
High Level Manager  7,375  7,375  57,750 
Executive  2,575  2,575  120,750 
High Tech Engineer  83,625  83,625  46,550 
High Tech Senior  18,100  18,100  73,500 
High Tech Executive  2,550  2,550  147,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    78,665 units    4,000    19.7    183    5,165 SC$    2,718 SC$
Books And Newspapers    220,117 units    22,500    9.8    181    3,665 SC$    1,993 SC$
Building Materials    286,553 units    25,000    11.5    264    3,953 SC$    1,511 SC$
Computers    137,711 systems    10,000    13.8    263    7,087 SC$    2,643 SC$
Electric Components    258,557 units    25,000    10.3    181    4,087 SC$    2,114 SC$
Electric Power    4,906 million kwhs    500    9.8    181    849,115 SC$    434,700 SC$
Electronic Components    269,002 units    25,000    10.8    298    4,990 SC$    1,646 SC$
Factory Maintenance    1,442 units    95    15.2    178    1.53M SC$    558,700 SC$
High Tech Services    329,870 units    20,000    16.5    269    4,644 SC$    1,676 SC$
Industrial Equipment    254,109 units    25,000    10.2    178    4,332 SC$    2,235 SC$
Mercury    11,114 tons    900    12.3    257    74,933 SC$    29,700 SC$
Mobile Devices    27,600 devices    3,000    9.2    175    29,164 SC$    15,704 SC$
Household Products    36,144 tons    2,000    18.1    178    11,943 SC$    6,493 SC$
Robotics    2,906 units    251    11.6    197    665,149 SC$    258,210 SC$
Services    187,548 units    10,000    18.8    179    1,890 SC$    1,128 SC$
Software    212,462 units    15,000    14.2    251    5,186 SC$    2,023 SC$
Trucks    712 trucks    100    7.1    178    4.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  2,763.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 474% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page