Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 14 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 14 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Independent State of Leopola 
Controlled by:     The Independent State of Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,454.56M SC$ 
Cash Available Now  164,297.01M SC$Corporate cash
     
Products Sold Last Year  50,571.37M SC$ 
Profit Last Year  12,251.02M SC$ 
Net Profit Last Year  6,431.79M SC$ 
Products Sold Last Month  2,622.40M SC$ 
Profit Last Month  198.40M SC$Profit
Net Profit Last Month  104.16M SC$Net Profit
Assets  210,547.72M SC$Corporate assets
Market Value  367,465.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,877.88M SC$Value of materials
Production Last Month  4,811.01Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,084.25M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,686.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -59.52M SC$Tax payments
Profit Payment Paid  -69.44M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,622.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,842.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  3,674.66  SC$Share price
Earning per Share In Recent Period  55.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,454.56M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,445.36M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,454.56M SC$  3,441.71M SC$ 
Year to Date
Income   Cost  
11,642.55M   
   1,894.55M 
   6,281.98M 
   626.87M 
   447.75M 
   0.00M 
   0.00M 
11,642.55M  9,251.15M 
Last Year
Income   Cost  
50,571.37M   
   7,574.10M 
   26,302.68M 
   2,509.17M 
   1,934.40M 
   0.00M 
   0.00M 
50,571.37M  38,320.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    246,845 units    30,000    8.2    180    3,984 SC$    2,718 SC$
Carbon    115,946 tons    15,000    7.7    181    50,665 SC$    28,050 SC$
Chemicals    365,891 tons    40,000    9.1    185    3,943 SC$    2,114 SC$
Computers    78,821 systems    22,500    3.5    187    4,926 SC$    2,643 SC$
Factory Maintenance    1,464 units    174    8.4    180    978,327 SC$    558,700 SC$
Gas    207,888 units    21,000    9.9    184    7,125 SC$    3,878 SC$
High Tech Services    150,888 units    17,500    8.6    180    2,960 SC$    1,676 SC$
Oil    1,622,411 tons    180,000    9    183    3,468 SC$    1,997 SC$
Robotics    1,395 units    228    6.1    180    462,044 SC$    258,210 SC$
Services    78,229 units    17,500    4.5    180    2,015 SC$    1,198 SC$
Software    110,978 units    30,000    3.7    180    3,607 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Leopola

Back to main country page

Image  

Back to my home page