Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 21 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  365,881 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 21 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.56 GC 
Located in:     The Independent State of Leopola 
Controlled by:     The Independent State of Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,659.76M SC$ 
Cash Available Now  46,261.00M SC$Corporate cash
     
Products Sold Last Year  37,227.29M SC$ 
Profit Last Year  18,380.07M SC$ 
Net Profit Last Year  9,813.03M SC$ 
Products Sold Last Month  2,742.02M SC$ 
Profit Last Month  1,090.92M SC$Profit
Net Profit Last Month  572.73M SC$Net Profit
Assets  51,386.58M SC$Corporate assets
Market Value  436,241.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,108.57M SC$Value of materials
Production Last Month  3,428.80Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,326.02M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -613.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.28M SC$Tax payments
Profit Payment Paid  -381.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,742.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,387.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,362.42  SC$Share price
Earning per Share In Recent Period  76.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,659.76M SC$   
Salaries Paid     694.86M SC$Salary Cost
Raw Materials Used     669.09M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     57.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,659.76M SC$  1,630.34M SC$ 
Year to Date
Income   Cost  
8,483.95M   
   2,084.09M 
   2,034.47M 
   626.43M 
   183.17M 
   0.00M 
   0.00M 
8,483.95M  4,928.16M 
Last Year
Income   Cost  
37,227.29M   
   8,336.34M 
   7,236.20M 
   2,505.47M 
   769.20M 
   0.00M 
   0.00M 
37,227.29M  18,847.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,170  87,170  15,741 
Medium Level Worker  74,100  74,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,085  10,085  29,700 
Medium Level Manager  7,085  7,085  39,204 
High Level Manager  3,790  3,790  49,005 
Executive  1,898  1,898  102,465 
High Tech Engineer  61,683  61,683  39,501 
High Tech Senior  13,485  13,485  62,370 
High Tech Executive  1,997  1,997  124,740 
     
Total:  298,333Number of Employees 298,333   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,813 tons    2,000    2.4    189    5,938 SC$    3,140 SC$
Ammunition Components    58,817 units    4,500    13.1    179    76,294 SC$    43,337 SC$
Chemicals    116,339 tons    10,000    11.6    177    2,639 SC$    1,510 SC$
Computers    169,002 systems    15,000    11.3    180    3,595 SC$    2,114 SC$
Electric Power    2,055 million kwhs    150    13.7    175    113,846 SC$    63,769 SC$
Electronic Components    418,436 units    35,000    12    185    2,800 SC$    1,510 SC$
Factory Maintenance    625 units    104    6    180    681,123 SC$    330,656 SC$
High Tech Services    45,677 units    10,000    4.6    182    2,950 SC$    1,616 SC$
Industrial Equipment    95,662 units    15,000    6.4    180    2,840 SC$    1,661 SC$
Robotics    349 units    31    11.4    180    420,412 SC$    237,070 SC$
Services    44,872 units    5,000    9    185    2,092 SC$    1,163 SC$
Steel    9,758 tons    1,000    9.8    180    5,655 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Leopola

Back to main country page
Image  

Back to my home page