Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 24 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Machine Parts 03
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 24 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     The Commonwealth of Loxano 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,897.30M SC$ 
Cash Available Now  88,404.95M SC$Corporate cash
     
Products Sold Last Year  70,031.69M SC$ 
Profit Last Year  15,169.33M SC$ 
Net Profit Last Year  6,371.12M SC$ 
Products Sold Last Month  5,896.65M SC$ 
Profit Last Month  1,156.82M SC$Profit
Net Profit Last Month  485.86M SC$Net Profit
Assets  139,884.16M SC$Corporate assets
Market Value  425,424.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,716.59M SC$Value of materials
Production Last Month  1,337,838.65Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,618.33M SC$ 
     
Salaries Paid  -1,189.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,120.36M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -268.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.04M SC$Tax payments
Profit Payment Paid  -647.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,896.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,753.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.7Price earning ratio
Share Price  4,254.24  SC$Share price
Earning per Share In Recent Period  50.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,897.30M SC$   
Salaries Paid     1,189.44M SC$Salary Cost
Raw Materials Used     2,161.94M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     89.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,120.36M SC$ 
Total:  5,897.30M SC$  4,749.47M SC$ 
Year to Date
Income   Cost  
52,616.13M   
   10,706.14M 
   18,689.62M 
   1,694.25M 
   802.11M 
   0.00M 
   9,990.43M 
52,616.13M  41,882.55M 
Last Year
Income   Cost  
70,031.69M   
   14,274.47M 
   23,965.56M 
   2,256.46M 
   1,072.41M 
   0.00M 
   13,293.45M 
70,031.69M  54,862.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  26,500 
Medium Level Worker  90,250  90,250  34,500 
High Level Worker  47,250  47,250  40,000 
Low Level Manager  17,525  17,525  50,000 
Medium Level Manager  11,300  11,300  66,000 
High Level Manager  5,225  5,225  82,500 
Executive  1,675  1,675  172,500 
High Tech Engineer  51,625  51,625  66,500 
High Tech Senior  10,725  10,725  105,000 
High Tech Executive  710  710  210,000 
     
Total:  320,035Number of Employees 320,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    112,210 tons    20,000    5.6    301    9,519 SC$    3,140 SC$
Carbon    34,919 tons    3,250    10.7    120    33,594 SC$    25,921 SC$
Electric Components    208,816 units    25,000    8.4    203    4,423 SC$    1,812 SC$
Electric Power    5,371 million kwhs    450    11.9    221    219,630 SC$    97,680 SC$
Electronic Components    647,487 units    62,500    10.4    303    4,371 SC$    1,510 SC$
Factory Maintenance    657 units    104    6.3    223    891,252 SC$    385,050 SC$
High Tech Services    123,435 units    25,000    4.9    303    4,757 SC$    1,616 SC$
Lead    12,094 tons    1,250    9.7    228    128,246 SC$    46,690 SC$
Mobile Devices    48,414 devices    4,000    12.1    120    17,026 SC$    13,137 SC$
Household Products    20,898 tons    2,000    10.4    327    16,952 SC$    5,738 SC$
Platinum    14 tons    2    6    268    172.30M SC$    62.79M SC$
Robotics    546 units    76    7.2    252    651,987 SC$    237,070 SC$
Rubber    40,920 tons    3,500    11.7    273    7,322 SC$    2,415 SC$
Services    186,303 units    15,000    12.4    299    3,280 SC$    1,128 SC$
Steel    462,602 tons    30,000    15.4    217    6,791 SC$    3,262 SC$
Zinc    12,081 tons    1,000    12.1    269    82,725 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  120,000.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page