Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sarangani Solid Missile Fuel
Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  8,021 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 26 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.49 GC 
Located in:     The Commonwealth of Loxano 
Controlled by:     The Commonwealth of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,607.14M SC$ 
Cash Available Now  52,644.45M SC$Corporate cash
     
Products Sold Last Year  46,161.76M SC$ 
Profit Last Year  18,468.54M SC$ 
Net Profit Last Year  9,695.98M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,358.72M SC$Profit
Net Profit Last Month  -2,358.72M SC$Net Profit
Assets  61,108.51M SC$Corporate assets
Market Value  410,935.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,674.42M SC$Value of materials
Production Last Month  203,845.40Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,020.93M SC$ 
     
Salaries Paid  -753.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,898.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,037.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.4Price earning ratio
Share Price  4,109.35  SC$Share price
Earning per Share In Recent Period  54.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,607.14M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,331.41M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,607.14M SC$  2,358.97M SC$ 
Year to Date
Income   Cost  
30,779.58M   
   6,785.04M 
   11,560.89M 
   1,881.28M 
   583.24M 
   0.00M 
   0.00M 
30,779.58M  20,810.45M 
Last Year
Income   Cost  
46,161.76M   
   9,046.45M 
   15,358.98M 
   2,509.93M 
   777.85M 
   0.00M 
   0.00M 
46,161.76M  27,693.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,158,023 tons    100,000    11.6    180    2,716 SC$    1,510 SC$
Electric Power    4,338 million kwhs    425    10.2    180    166,218 SC$    97,680 SC$
Factory Maintenance    621 units    104    6    180    693,737 SC$    385,050 SC$
High Tech Services    97,453 units    20,000    4.9    180    2,619 SC$    1,616 SC$
Lithium    2,288 tons    500    4.6    180    169,992 SC$    99,820 SC$
Minerals    801,337 tons    167,500    4.8    185    4,065 SC$    2,190 SC$
Household Products    19,713 tons    5,000    3.9    180    9,897 SC$    5,738 SC$
Robotics    538 units    51    10.6    185    438,908 SC$    237,070 SC$
Services    104,297 units    12,500    8.3    183    2,002 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Solid Missile Fuel 
1000
 
Product Offered but not Sold yet  203,846.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  195,000 
Estimated Production This Month  195,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Loxano

Back to main country page
Image  

Back to my home page