Simcountry: Corporation page for: Sembioza Computers

Sembioza Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				March 4 3665
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				32.36 GC
Located in:				The Empire of Luzon sur
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,306.43M SC$
Cash Available Now		124,171.46M SC$

Products Sold Last Year		64,558.94M SC$
Profit Last Year		17,424.86M SC$
Net Profit Last Year		12,197.40M SC$
Products Sold Last Month		5,305.86M SC$
Profit Last Month		1,430.02M SC$
Net Profit Last Month		1,001.01M SC$
Assets		187,311.58M SC$
Market Value		760,466.23M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		32,776.84M SC$
Production Last Month		907,528.15
Production Level Last Month		106.80 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		106.77

Cash Flow Data

Cash at start of previous month		119,931.35M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,008.11M SC$
Fixed Property Cost		-188.06M SC$
Maintenance Products Bought		-153.43M SC$
Raw Materials Bought		-2,848.22M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-429.01M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,305.86M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		119,761.85M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		75.2
Share Price		7,604.66 SC$
Earning per Share In Recent Period		101.15 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,306.43M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,682.40M SC$
Fixed Property Cost		188.06M SC$
Maintenance Products Used		145.30M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,008.11M SC$
Total:	5,306.43M SC$	3,872.39M SC$

Year to Date

Income		Cost
15,917.15M
		2,545.58M
		5,048.44M
		564.23M
		463.42M
		0.00M
		3,024.18M
15,917.15M		11,645.85M

Last Year

Income		Cost
64,558.94M
		10,185.93M
		20,419.18M
		2,256.36M
		1,969.48M
		0.00M
		12,303.12M
64,558.94M		47,134.08M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	180,167	displays	10,000	18	212	4,872 SC$	2,120 SC$
Electric Components	1,549,951	units	65,000	23.8	216	4,240 SC$	1,812 SC$
Electric Power	18,666	million kwhs	625	29.9	215	149,586 SC$	63,769 SC$
Electronic Components	1,431,313	units	65,000	22	293	4,578 SC$	1,510 SC$
Factory Maintenance	2,224	units	144	15.4	296	1.03M SC$	351,108 SC$
High Tech Services	326,043	units	10,000	32.6	279	4,899 SC$	1,616 SC$
Iron	56,981	tons	2,500	22.8	212	4,802 SC$	2,254 SC$
Mobile Devices	111,435	devices	10,000	11.1	217	30,992 SC$	13,137 SC$
Robotics	4,777	units	220	21.7	218	540,128 SC$	237,070 SC$
Services	118,022	units	7,500	15.7	296	3,525 SC$	1,163 SC$
Software	1,711,320	units	70,000	24.4	291	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.45

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip