Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 3 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Shuttle Engines
Product:     Shuttle Engines 
Latest Market Price:  Market Price  520.95M SC$ per engine 
Corporation Type:     state corporation 
Founded:     May 3 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.00 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,438.49M SC$ 
Cash Available Now  52,134.45M SC$Corporate cash
     
Products Sold Last Year  48,160.04M SC$ 
Profit Last Year  20,105.11M SC$ 
Net Profit Last Year  10,555.18M SC$ 
Products Sold Last Month  4,396.82M SC$ 
Profit Last Month  2,027.15M SC$Profit
Net Profit Last Month  1,064.25M SC$Net Profit
Assets  58,869.88M SC$Corporate assets
Market Value  211,397.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,466.53M SC$Value of materials
Production Last Month  3.69Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,417.17M SC$ 
     
Salaries Paid  -801.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -185.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -608.14M SC$Tax payments
Profit Payment Paid  -709.50M SC$ 
Upgrades Bought  -166.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,396.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,695.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  24.1Price earning ratio
Share Price  2,113.97  SC$Share price
Earning per Share In Recent Period  87.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,438.49M SC$   
Salaries Paid     801.08M SC$Salary Cost
Raw Materials Used     1,349.75M SC$Cost of Material used
Fixed Property Cost     185.32M SC$Fixed Cost
Maintenance Products Used     57.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,438.49M SC$  2,393.59M SC$ 
Year to Date
Income   Cost  
12,127.72M   
   2,402.46M 
   4,029.36M 
   540.66M 
   179.88M 
   0.00M 
   0.00M 
12,127.72M  7,152.36M 
Last Year
Income   Cost  
48,160.04M   
   9,613.74M 
   15,876.54M 
   1,775.28M 
   789.37M 
   0.00M 
   0.00M 
48,160.04M  28,054.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  60,000  60,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,080  2,080  102,465 
High Tech Engineer  78,400  78,400  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  315,580Number of Employees 315,580   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,986 tons    5,000    3.6    180    5,629 SC$    3,140 SC$
Computers    216,804 systems    20,000    10.8    180    3,662 SC$    2,114 SC$
Electric Power    1,167 million kwhs    150    7.8    184    141,924 SC$    63,769 SC$
Electronic Components    114,072 units    25,000    4.6    184    2,800 SC$    1,510 SC$
Factory Maintenance    955 units    104    9.2    180    662,737 SC$    351,108 SC$
High Tech Services    62,614 units    7,500    8.3    185    2,987 SC$    1,616 SC$
Industrial Equipment    155,244 units    20,000    7.8    187    3,135 SC$    1,661 SC$
Robotics    1,281 units    151    8.5    185    440,982 SC$    237,070 SC$
Services    59,353 units    7,500    7.9    182    2,042 SC$    1,163 SC$
Shuttle Components    2,481 Components    525    4.7    180    1.68M SC$    951,300 SC$
Steel    20,894 tons    4,000    5.2    180    5,630 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4 
Estimated Production This Month  4 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
Image  

Back to my home page