Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.58
Cash:    -70.22B SC$ Cash Available
Profit/Loss:    5.95B SC$ Total Profit This Month
Total Assets:    12.83T SC$ Total State Assets
  
Country Assets
Population:    29,967,544 Total Population
Migration:    870  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Frenso Mobile Devices
Product:     Mobile Devices 
Latest Market Price:  Market Price  13,137 SC$ per device 
Corporation Type:     state corporation 
Founded:     May 25 5370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.86 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,682.77M SC$ 
Cash Available Now  53,780.69M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -5,923.50M SC$ 
Net Profit Last Year  -5,923.50M SC$ 
Products Sold Last Month  3,737.44M SC$ 
Profit Last Month  521.79M SC$Profit
Net Profit Last Month  521.79M SC$Net Profit
Assets  71,845.87M SC$Corporate assets
Market Value  67,293.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,859.32M SC$Value of materials
Production Last Month  160,565.62Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,104.55M SC$ 
     
Salaries Paid  -774.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -128.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,737.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,097.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  672.93  SC$Share price
Earning per Share In Recent Period  -62.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,682.77M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,858.57M SC$Cost of Material used
Fixed Property Cost     128.04M SC$Fixed Cost
Maintenance Products Used     81.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,682.77M SC$  3,843.32M SC$ 
Year to Date
Income   Cost  
3,737.44M   
   1,549.45M 
   2,237.06M 
   231.39M 
   84.52M 
   0.00M 
   0.00M 
3,737.44M  4,102.42M 
Last Year
Income   Cost  
0.00M   
   5,985.52M 
   -507.65M 
   445.64M 
   0.00M 
   0.00M 
   0.00M 
0.00M  5,923.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    88,978 units    12,500    7.1    180    2,353 SC$    1,359 SC$
Aluminum    32,270 tons    5,000    6.5    186    5,841 SC$    3,140 SC$
Copper    54,476 tons    7,000    7.8    180    5,421 SC$    3,059 SC$
Displays    98,666 displays    15,000    6.6    180    3,704 SC$    2,058 SC$
Electric Components    556,845 units    75,000    7.4    180    3,260 SC$    1,812 SC$
Electric Power    2,076 million kwhs    300    6.9    180    155,040 SC$    65,741 SC$
Electronic Components    783,844 units    100,000    7.8    180    2,599 SC$    1,510 SC$
Factory Maintenance    1,008 units    144    7    180    693,178 SC$    340,882 SC$
Glass    96,995 tons    12,500    7.8    182    3,066 SC$    2,084 SC$
Gold    40 tons    5    7.9    180    190.09M SC$    107.87M SC$
High Tech Services    95,700 units    15,000    6.4    180    2,801 SC$    1,616 SC$
Plastics    91,520 tons    12,500    7.3    188    3,035 SC$    1,604 SC$
Robotics    1,215 units    151    8    182    431,510 SC$    237,070 SC$
Services    112,804 units    15,000    7.5    180    1,841 SC$    1,163 SC$
Silver    198 tons    30    6.6    180    15.20M SC$    8.55M SC$
Software    998,886 units    125,000    8    180    2,917 SC$    1,767 SC$
Image  
Product Offered
Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155,000 
Estimated Production This Month  155,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
 

Back to my home page