Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 4 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.47
Cash:    -64.03B SC$ Cash Available
Profit/Loss:    6.79B SC$ Total Profit This Month
Total Assets:    12.82T SC$ Total State Assets
  
Country Assets
Population:    29,981,469 Total Population
Migration:    879  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Vanguard Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 4 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.23 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,158.58M SC$ 
Cash Available Now  50,362.03M SC$Corporate cash
     
Products Sold Last Year  47,675.32M SC$ 
Profit Last Year  23,794.28M SC$ 
Net Profit Last Year  12,491.99M SC$ 
Products Sold Last Month  4,174.60M SC$ 
Profit Last Month  2,162.24M SC$Profit
Net Profit Last Month  1,135.17M SC$Net Profit
Assets  55,016.77M SC$Corporate assets
Market Value  287,439.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,066.24M SC$Value of materials
Production Last Month  1,055,546.61Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,663.36M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -191.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -729.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -648.67M SC$Tax payments
Profit Payment Paid  -756.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,174.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,658.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.0Price earning ratio
Share Price  2,874.39  SC$Share price
Earning per Share In Recent Period  106.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,158.58M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     979.82M SC$Cost of Material used
Fixed Property Cost     191.75M SC$Fixed Cost
Maintenance Products Used     70.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,158.58M SC$  1,985.66M SC$ 
Year to Date
Income   Cost  
12,534.08M   
   2,232.26M 
   3,022.85M 
   563.62M 
   223.25M 
   0.00M 
   0.00M 
12,534.08M  6,041.99M 
Last Year
Income   Cost  
47,675.32M   
   8,929.04M 
   12,062.10M 
   1,956.11M 
   933.80M 
   0.00M 
   0.00M 
47,675.32M  23,881.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    424,970 units    30,000    14.2    184    3,029 SC$    1,752 SC$
Computers    247,698 systems    22,500    11    180    3,659 SC$    2,114 SC$
Electric Power    2,296 million kwhs    525    4.4    180    146,264 SC$    63,769 SC$
Factory Maintenance    498 units    124    4    184    711,471 SC$    330,656 SC$
High Tech Services    163,845 units    12,500    13.1    185    2,986 SC$    1,616 SC$
Mobile Devices    68,114 devices    22,500    3    180    22,698 SC$    13,137 SC$
Household Products    26,115 tons    7,500    3.5    180    10,202 SC$    5,738 SC$
Robotics    446 units    89    5    180    415,350 SC$    237,070 SC$
Services    114,074 units    9,000    12.7    184    2,132 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
 

Back to my home page