Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.58
Cash:    -70.22B SC$ Cash Available
Profit/Loss:    5.95B SC$ Total Profit This Month
Total Assets:    12.83T SC$ Total State Assets
  
Country Assets
Population:    29,967,544 Total Population
Migration:    870  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Phalodi Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  340,882 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.67 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,955.31M SC$ 
Cash Available Now  51,158.96M SC$Corporate cash
     
Products Sold Last Year  52,252.52M SC$ 
Profit Last Year  19,419.83M SC$ 
Net Profit Last Year  10,195.41M SC$ 
Products Sold Last Month  4,076.87M SC$ 
Profit Last Month  1,339.03M SC$Profit
Net Profit Last Month  702.99M SC$Net Profit
Assets  63,995.50M SC$Corporate assets
Market Value  415,185.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,437.86M SC$Value of materials
Production Last Month  5,308.33Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,003.05M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,669.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.71M SC$Tax payments
Profit Payment Paid  -468.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,076.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,083.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  4,151.86  SC$Share price
Earning per Share In Recent Period  83.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,955.31M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,634.73M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     54.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,955.31M SC$  2,735.35M SC$ 
Year to Date
Income   Cost  
8,279.84M   
   1,674.30M 
   3,271.75M 
   418.34M 
   113.87M 
   0.00M 
   0.00M 
8,279.84M  5,478.27M 
Last Year
Income   Cost  
52,252.52M   
   10,045.82M 
   19,564.76M 
   2,507.68M 
   714.43M 
   0.00M 
   0.00M 
52,252.52M  32,832.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,000 units    4,000    5.8    182    6,395 SC$    3,549 SC$
Books And Newspapers    100,377 units    20,000    5    180    2,993 SC$    1,752 SC$
Building Materials    136,064 units    22,500    6    180    2,601 SC$    1,525 SC$
Computers    51,976 systems    10,000    5.2    180    3,750 SC$    2,114 SC$
Electric Components    198,481 units    22,500    8.8    180    3,104 SC$    1,812 SC$
Electric Power    1,492 million kwhs    200    7.5    180    145,304 SC$    65,741 SC$
Electronic Components    123,239 units    22,500    5.5    183    2,776 SC$    1,510 SC$
Factory Maintenance    578 units    95    6.1    181    698,911 SC$    340,882 SC$
High Tech Services    143,915 units    20,000    7.2    180    2,859 SC$    1,616 SC$
Industrial Equipment    92,583 units    22,500    4.1    182    3,028 SC$    1,661 SC$
Mercury    6,285 tons    900    7    187    61,866 SC$    33,005 SC$
Mobile Devices    7,924 devices    3,000    2.6    181    23,760 SC$    13,137 SC$
Household Products    12,718 tons    1,750    7.3    183    10,585 SC$    5,738 SC$
Robotics    2,536 units    201    12.6    181    428,727 SC$    237,070 SC$
Services    80,679 units    10,000    8.1    180    1,993 SC$    1,163 SC$
Software    108,358 units    15,000    7.2    180    3,009 SC$    1,767 SC$
Trucks    2,392 trucks    200    12    181    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
 

Back to my home page