Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 4 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.47
Cash:    -64.03B SC$ Cash Available
Profit/Loss:    6.79B SC$ Total Profit This Month
Total Assets:    12.82T SC$ Total State Assets
  
Country Assets
Population:    29,981,469 Total Population
Migration:    879  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Phalodi Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  330,656 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 4 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.60 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,836.65M SC$ 
Cash Available Now  50,401.99M SC$Corporate cash
     
Products Sold Last Year  52,252.52M SC$ 
Profit Last Year  19,419.83M SC$ 
Net Profit Last Year  10,195.41M SC$ 
Products Sold Last Month  3,955.31M SC$ 
Profit Last Month  1,219.96M SC$Profit
Net Profit Last Month  640.48M SC$Net Profit
Assets  63,096.07M SC$Corporate assets
Market Value  413,544.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,634.62M SC$Value of materials
Production Last Month  5,308.90Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,083.39M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -879.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.99M SC$Tax payments
Profit Payment Paid  -426.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,955.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,160.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  4,135.44  SC$Share price
Earning per Share In Recent Period  81.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,836.65M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,634.63M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     52.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,836.65M SC$  2,733.62M SC$ 
Year to Date
Income   Cost  
12,235.15M   
   2,511.45M 
   4,906.48M 
   627.43M 
   168.25M 
   0.00M 
   0.00M 
12,235.15M  8,213.62M 
Last Year
Income   Cost  
52,252.52M   
   10,045.82M 
   19,564.76M 
   2,507.68M 
   714.43M 
   0.00M 
   0.00M 
52,252.52M  32,832.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    18,753 units    4,000    4.7    182    6,395 SC$    3,549 SC$
Books And Newspapers    282,089 units    20,000    14.1    177    2,917 SC$    1,752 SC$
Building Materials    112,174 units    22,500    5    180    2,601 SC$    1,525 SC$
Computers    130,907 systems    10,000    13.1    178    3,736 SC$    2,114 SC$
Electric Components    174,591 units    22,500    7.8    180    3,104 SC$    1,812 SC$
Electric Power    1,279 million kwhs    200    6.4    180    145,304 SC$    63,769 SC$
Electronic Components    99,349 units    22,500    4.4    183    2,776 SC$    1,510 SC$
Factory Maintenance    483 units    95    5.1    181    698,911 SC$    330,656 SC$
High Tech Services    122,679 units    20,000    6.1    180    2,859 SC$    1,616 SC$
Industrial Equipment    294,090 units    22,500    13.1    179    2,968 SC$    1,661 SC$
Mercury    5,329 tons    900    5.9    187    61,866 SC$    33,005 SC$
Mobile Devices    4,739 devices    3,000    1.6    181    23,760 SC$    13,137 SC$
Household Products    10,859 tons    1,750    6.2    183    10,585 SC$    5,738 SC$
Robotics    2,323 units    201    11.6    181    428,727 SC$    237,070 SC$
Services    70,062 units    10,000    7    180    1,993 SC$    1,163 SC$
Software    92,431 units    15,000    6.2    180    3,009 SC$    1,767 SC$
Trucks    2,179 trucks    200    10.9    181    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
 

Back to my home page