Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 4 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.47
Cash:    -64.03B SC$ Cash Available
Profit/Loss:    6.79B SC$ Total Profit This Month
Total Assets:    12.82T SC$ Total State Assets
  
Country Assets
Population:    29,981,469 Total Population
Migration:    879  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bilthoven Anti Aircraft Missil
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 4 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.50 GC 
Located in:     The Empire of Luzon sur 
Controlled by:     The Empire of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,483.22M SC$ 
Cash Available Now  51,631.63M SC$Corporate cash
     
Products Sold Last Year  40,528.89M SC$ 
Profit Last Year  20,228.58M SC$ 
Net Profit Last Year  10,672.75M SC$ 
Products Sold Last Month  3,465.08M SC$ 
Profit Last Month  1,673.87M SC$Profit
Net Profit Last Month  878.78M SC$Net Profit
Assets  56,590.17M SC$Corporate assets
Market Value  458,175.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,062.05M SC$Value of materials
Production Last Month  3,716.23Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,067.85M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -667.86M SC$ 
Raw Materials Bought  -1,453.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.16M SC$Tax payments
Profit Payment Paid  -585.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,465.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,148.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  4,581.75  SC$Share price
Earning per Share In Recent Period  88.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,483.22M SC$   
Salaries Paid     629.10M SC$Salary Cost
Raw Materials Used     831.04M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     71.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,483.22M SC$  1,740.11M SC$ 
Year to Date
Income   Cost  
10,397.11M   
   1,886.84M 
   2,615.70M 
   626.81M 
   218.40M 
   0.00M 
   0.00M 
10,397.11M  5,347.76M 
Last Year
Income   Cost  
40,528.89M   
   7,547.37M 
   9,345.40M 
   2,506.44M 
   901.10M 
   0.00M 
   0.00M 
40,528.89M  20,300.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,170  83,170  15,741 
Medium Level Worker  71,150  71,150  20,493 
High Level Worker  36,040  36,040  23,760 
Low Level Manager  11,006  11,006  29,700 
Medium Level Manager  7,482  7,482  39,204 
High Level Manager  3,485  3,485  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  278,046Number of Employees 278,046   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,367 tons    4,000    3.1    187    5,869 SC$    3,140 SC$
Ammunition Components    25,521 units    5,000    5.1    183    63,789 SC$    43,337 SC$
Chemicals    117,880 tons    20,000    5.9    180    2,722 SC$    1,510 SC$
Computers    238,601 systems    20,000    11.9    180    3,645 SC$    2,114 SC$
Electric Power    1,853 million kwhs    250    7.4    182    148,257 SC$    63,769 SC$
Electronic Components    345,924 units    35,000    9.9    180    2,603 SC$    1,510 SC$
Factory Maintenance    1,368 units    124    11    187    664,937 SC$    351,108 SC$
High Tech Services    76,741 units    20,000    3.8    181    2,921 SC$    1,616 SC$
Industrial Equipment    79,447 units    20,000    4    180    2,847 SC$    1,661 SC$
Robotics    184 units    31    6    186    443,432 SC$    237,070 SC$
Services    157,211 units    15,000    10.5    186    2,164 SC$    1,163 SC$
Steel    5,131 tons    1,000    5.1    186    6,103 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Luzon sur

Back to main country page
 

Back to my home page