Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 14 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 4254 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.47 GC 
Located in:     North Carolina 
Controlled by:     North Carolina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,089.99M SC$ 
Cash Available Now  41,967.65M SC$Corporate cash
     
Products Sold Last Year  53,586.96M SC$ 
Profit Last Year  16,079.61M SC$ 
Net Profit Last Year  2,210.95M SC$ 
Products Sold Last Month  4,942.65M SC$ 
Profit Last Month  1,707.30M SC$Profit
Net Profit Last Month  234.75M SC$Net Profit
Assets  91,568.29M SC$Corporate assets
Market Value  152,072.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,345.02M SC$Value of materials
Production Last Month  1,197,747.08Production for the month
Production Level Last Month  116.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,537.22M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  -1,146.48M SC$ 
Raw Materials Bought  -5,256.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,280.47M SC$Tax payments
Profit Payment Paid  -384.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,942.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,502.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  1,520.73  SC$Share price
Earning per Share In Recent Period  22.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,089.99M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     2,192.27M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     124.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,089.99M SC$  3,226.49M SC$ 
Year to Date
Income   Cost  
51,087.09M   
   7,480.78M 
   23,755.14M 
   2,288.45M 
   1,407.88M 
   0.00M 
   0.00M 
51,087.09M  34,932.25M 
Last Year
Income   Cost  
53,586.96M   
   7,938.72M 
   25,561.67M 
   2,496.45M 
   1,510.51M 
   0.00M 
   0.00M 
53,586.96M  37,507.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    369,691 tons    52,500    7    216    4,487 SC$    1,772 SC$
Building Materials    232,353 units    20,000    11.6    218    3,305 SC$    1,467 SC$
Cable TV Services    2,220 units    300    7.4    213    4,123 SC$    1,901 SC$
Cement    335,121 tons    50,000    6.7    259    5,901 SC$    2,190 SC$
Chemicals    295,417 tons    25,000    11.8    216    4,655 SC$    2,114 SC$
Electric Components    2,816 units    300    9.4    265    5,697 SC$    2,114 SC$
Electric Power    4,008 million kwhs    375    10.7    227    1.02M SC$    434,700 SC$
Factory Maintenance    1,208 units    114    10.6    218    1.24M SC$    558,700 SC$
Glass    70,071 tons    5,500    12.7    217    4,676 SC$    2,174 SC$
High Tech Services    883,341 units    7,500    117.8    264    4,517 SC$    1,676 SC$
Internet    2,812 units    300    9.4    260    8,684 SC$    3,292 SC$
Lead    14,339 tons    1,250    11.5    213    91,626 SC$    42,075 SC$
Robotics    942 units    101    9.3    227    602,209 SC$    258,210 SC$
Services    64,282 units    12,500    5.1    214    2,649 SC$    1,095 SC$
Steel    88,233 tons    10,000    8.8    220    8,808 SC$    4,334 SC$
Telephone    3,783 units    300    12.6    219    5,573 SC$    2,567 SC$
Wood    404,973 tons    62,500    6.5    226    5,414 SC$    2,310 SC$
Zinc    19,585 tons    2,000    9.8    225    76,666 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Carolina

Back to main country page

Image  

Back to my home page