Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 13 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 13 5089 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.71 GC 
Located in:     The Independent State of Sabot 
Controlled by:     The Independent State of Sabot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,894.93M SC$ 
Cash Available Now  166,919.47M SC$Corporate cash
     
Products Sold Last Year  45,248.74M SC$ 
Profit Last Year  8,434.55M SC$ 
Net Profit Last Year  4,097.95M SC$ 
Products Sold Last Month  4,874.27M SC$ 
Profit Last Month  1,180.50M SC$Profit
Net Profit Last Month  853.74M SC$Net Profit
Assets  208,336.07M SC$Corporate assets
Market Value  298,714.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,875.54M SC$Value of materials
Production Last Month  971,356.73Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  241.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,793.45M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  -147.71M SC$ 
Raw Materials Bought  -532.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.16M SC$Tax payments
Profit Payment Paid  -207.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,874.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,670.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.7Price earning ratio
Share Price  2,987.15  SC$Share price
Earning per Share In Recent Period  34.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,894.93M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,661.92M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     145.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,894.93M SC$  3,693.65M SC$ 
Year to Date
Income   Cost  
29,833.75M   
   5,428.63M 
   16,267.15M 
   1,665.32M 
   1,014.03M 
   0.00M 
   0.00M 
29,833.75M  24,375.13M 
Last Year
Income   Cost  
45,248.74M   
   8,142.25M 
   24,722.25M 
   2,497.26M 
   1,452.42M 
   0.00M 
   0.00M 
45,248.74M  36,814.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,094 tons    2,750    1.5    175    48,093 SC$    27,507 SC$
Electric Power    3,160 million kwhs    500    6.3    247    981,107 SC$    392,600 SC$
Factory Maintenance    1,697 units    109    15.6    265    1.51M SC$    558,700 SC$
High Tech Services    145,191 units    10,000    14.5    266    4,517 SC$    1,676 SC$
Lead    17,009 tons    2,250    7.6    172    70,960 SC$    41,340 SC$
Minerals    163,901 tons    40,000    4.1    177    4,921 SC$    2,767 SC$
Oil    175,591 tons    22,500    7.8    186    3,529 SC$    1,972 SC$
Platinum    18 tons    3    7    179    100.83M SC$    56.45M SC$
Potassium    139,752 tons    40,000    3.5    185    5,419 SC$    2,910 SC$
Robotics    705 units    151    4.7    248    659,210 SC$    258,210 SC$
Rubber    704,318 tons    85,000    8.3    175    4,434 SC$    2,624 SC$
Services    137,346 units    10,000    13.7    266    3,337 SC$    1,238 SC$
Sulfur    399,230 tons    50,000    8    177    4,025 SC$    2,353 SC$
Zinc    10,935 tons    3,000    3.6    176    57,367 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  720,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 231% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabot

Back to main country page

Image  

Back to my home page