Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 11 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.86 GC 
Located in:     La Republica del Grogolla 
Controlled by:     Guardian 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,764.09M SC$ 
Cash Available Now  34,411.03M SC$Corporate cash
     
Products Sold Last Year  57,040.92M SC$ 
Profit Last Year  10,477.43M SC$ 
Net Profit Last Year  4,217.16M SC$ 
Products Sold Last Month  4,763.78M SC$ 
Profit Last Month  880.17M SC$Profit
Net Profit Last Month  354.27M SC$Net Profit
Assets  107,243.74M SC$Corporate assets
Market Value  302,238.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,393.12M SC$Value of materials
Production Last Month  15,531.23Production for the month
Production Level Last Month  98.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,266.99M SC$ 
     
Salaries Paid  -240.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -905.12M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,455.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.05M SC$Tax payments
Profit Payment Paid  -523.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,763.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,278.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.1Price earning ratio
Share Price  3,022.39  SC$Share price
Earning per Share In Recent Period  38.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,764.09M SC$   
Salaries Paid     240.15M SC$Salary Cost
Raw Materials Used     2,380.07M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     905.12M SC$ 
Total:  4,764.09M SC$  3,885.09M SC$ 
Year to Date
Income   Cost  
42,812.17M   
   2,161.86M 
   21,406.53M 
   1,692.85M 
   1,547.91M 
   0.00M 
   8,133.48M 
42,812.17M  34,942.62M 
Last Year
Income   Cost  
57,040.92M   
   2,882.56M 
   28,525.56M 
   2,256.15M 
   2,063.88M 
   0.00M 
   10,835.35M 
57,040.92M  46,563.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  5,300 
Medium Level Worker  40,000  40,000  6,900 
High Level Worker  30,000  30,000  8,000 
Low Level Manager  13,500  13,500  10,000 
Medium Level Manager  9,900  9,900  13,200 
High Level Manager  5,975  5,975  16,500 
Executive  2,135  2,135  34,500 
High Tech Engineer  85,500  85,500  13,300 
High Tech Senior  18,850  18,850  21,000 
High Tech Executive  3,125  3,125  42,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    156    55,222 SC$    43,790 SC$
Chemicals    678,951 tons    40,000    17    298    6,410 SC$    2,114 SC$
Def Weapons Maintenance    509 units    30    17    298    31,108 SC$    10,260 SC$
Displays    30,861 displays    2,500    12.3    298    5,938 SC$    2,026 SC$
Electric Components    493,025 units    37,500    13.1    299    6,410 SC$    2,114 SC$
Electric Motors    59,418 units    3,000    19.8    297    8,836 SC$    2,914 SC$
Electric Power    9,550 million kwhs    575    16.6    298    1.32M SC$    434,700 SC$
Electronic Components    669,115 units    37,500    17.8    298    4,990 SC$    1,646 SC$
Factory Maintenance    940 units    104    9    296    1.69M SC$    558,700 SC$
High Tech Services    118,264 units    7,500    15.8    298    5,082 SC$    1,676 SC$
Industrial Equipment    490,734 units    37,500    13.1    300    6,745 SC$    2,235 SC$
Machine Parts    752,927 units    40,000    18.8    297    6,135 SC$    2,023 SC$
Mobile Devices    31,514 devices    2,000    15.8    298    47,615 SC$    15,704 SC$
Navy Vessels Maintenance    840 units    45    18.7    237    1.68M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    156    113,011 SC$    101,170 SC$
Household Products    86,617 tons    5,000    17.3    297    19,687 SC$    6,493 SC$
Robotics    3,161 units    189    16.8    295    782,893 SC$    258,210 SC$
Services    86,665 units    5,000    17.3    298    3,523 SC$    1,197 SC$
Str Weapons Maintenance    30 units    0    -    157    1.55M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  15,530.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Guardian

Back to main enterprise page

Image  

Back to my home page