Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 18 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 18 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.41 GC 
Located in:     The United Kingdom of Parlama 
Controlled by:     The United Kingdom of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,915.74M SC$ 
Cash Available Now  79,467.20M SC$Corporate cash
     
Products Sold Last Year  24,947.08M SC$ 
Profit Last Year  3,371.53M SC$ 
Net Profit Last Year  1,770.05M SC$ 
Products Sold Last Month  2,075.77M SC$ 
Profit Last Month  277.51M SC$Profit
Net Profit Last Month  145.69M SC$Net Profit
Assets  93,140.94M SC$Corporate assets
Market Value  127,200.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,422.21M SC$Value of materials
Production Last Month  220,261.40Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  107.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,896.17M SC$ 
     
Salaries Paid  -649.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -14.91M SC$ 
Raw Materials Bought  -1,509.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.25M SC$Tax payments
Profit Payment Paid  -97.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,075.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,617.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  1,272.00  SC$Share price
Earning per Share In Recent Period  16.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,915.74M SC$   
Salaries Paid     649.76M SC$Salary Cost
Raw Materials Used     1,133.27M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     14.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,915.74M SC$  1,797.74M SC$ 
Year to Date
Income   Cost  
8,304.85M   
   2,599.04M 
   4,537.50M 
   0.00M 
   58.85M 
   0.00M 
   0.00M 
8,304.85M  7,195.39M 
Last Year
Income   Cost  
24,947.08M   
   7,797.11M 
   13,601.89M 
   0.00M 
   176.55M 
   0.00M 
   0.00M 
24,947.08M  21,575.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  54,000  54,000  24,000 
Low Level Manager  9,400  9,400  30,000 
Medium Level Manager  6,900  6,900  39,600 
High Level Manager  1,650  1,650  49,500 
Executive  820  820  103,500 
High Tech Engineer  31,000  31,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  333,590Number of Employees 333,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    740,978 tons    67,500    11    179    3,276 SC$    1,472 SC$
Electric Power    2,191 million kwhs    200    11    120    521,640 SC$    434,700 SC$
Factory Maintenance    88 units    11    8    266    1.51M SC$    558,700 SC$
High Tech Services    54,353 units    7,500    7.2    266    4,517 SC$    1,676 SC$
Milk    535,742 m3s    107,500    5    120    3,080 SC$    2,567 SC$
Peanuts    279,822 tons    35,000    8    223    7,106 SC$    3,171 SC$
Robotics    13 units    1    12.7    189    629,258 SC$    258,210 SC$
Services    64,210 units    5,000    12.8    242    2,995 SC$    1,096 SC$
Sugar    551,686 tons    55,000    10    120    2,653 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  16,944.32 
Product Retained Each Month For Contracts  16,944.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parlama

Back to main country page

Image  

Back to my home page