Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 19 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 4901 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.95 GC 
Located in:     The United Kingdom of Parlama 
Controlled by:     The United Kingdom of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,976.06M SC$ 
Cash Available Now  171,255.56M SC$Corporate cash
     
Products Sold Last Year  59,777.28M SC$ 
Profit Last Year  17,175.21M SC$ 
Net Profit Last Year  9,016.99M SC$ 
Products Sold Last Month  4,976.06M SC$ 
Profit Last Month  1,392.58M SC$Profit
Net Profit Last Month  731.10M SC$Net Profit
Assets  218,552.55M SC$Corporate assets
Market Value  468,913.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,686.03M SC$Value of materials
Production Last Month  3,330.18Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,136.08M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  -124.53M SC$ 
Raw Materials Bought  -1,851.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.77M SC$Tax payments
Profit Payment Paid  -487.40M SC$ 
Upgrades Bought  -217.91M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,976.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,966.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  4,689.13  SC$Share price
Earning per Share In Recent Period  81.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,976.06M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     2,408.07M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     123.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,976.06M SC$  3,577.26M SC$ 
Year to Date
Income   Cost  
24,893.28M   
   4,187.62M 
   12,068.85M 
   1,041.03M 
   618.61M 
   0.00M 
   0.00M 
24,893.28M  17,916.10M 
Last Year
Income   Cost  
59,777.28M   
   10,047.67M 
   28,573.50M 
   2,498.84M 
   1,482.05M 
   0.00M 
   0.00M 
59,777.28M  42,602.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    31,783 units    4,000    7.9    233    6,292 SC$    2,718 SC$
Books And Newspapers    98,731 units    22,500    4.4    243    4,782 SC$    1,993 SC$
Building Materials    127,954 units    25,000    5.1    183    3,918 SC$    2,114 SC$
Computers    78,427 systems    10,000    7.8    269    7,053 SC$    2,643 SC$
Electric Components    295,171 units    25,000    11.8    237    5,124 SC$    2,114 SC$
Electric Power    2,056 million kwhs    500    4.1    173    751,722 SC$    434,700 SC$
Electronic Components    293,335 units    25,000    11.7    234    3,932 SC$    1,646 SC$
Factory Maintenance    1,302 units    95    13.7    259    1.45M SC$    558,700 SC$
High Tech Services    108,072 units    20,000    5.4    278    4,700 SC$    1,676 SC$
Industrial Equipment    259,581 units    25,000    10.4    250    5,650 SC$    2,235 SC$
Mercury    3,915 tons    900    4.4    179    53,271 SC$    29,700 SC$
Mobile Devices    26,107 devices    3,000    8.7    185    29,099 SC$    15,704 SC$
Household Products    24,980 tons    2,000    12.5    262    17,090 SC$    6,493 SC$
Robotics    2,208 units    201    11    239    629,774 SC$    258,210 SC$
Services    143,622 units    10,000    14.4    220    2,954 SC$    1,063 SC$
Software    128,454 units    15,000    8.6    266    5,453 SC$    2,023 SC$
Trucks    897 trucks    100    9    271    7.08M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  2,740.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parlama

Back to main country page

Image  

Back to my home page