Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 6 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.08 GC 
Located in:     The United Kingdom of Parlama 
Controlled by:     The United Kingdom of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,792.51M SC$ 
Cash Available Now  164,061.00M SC$Corporate cash
     
Products Sold Last Year  56,855.53M SC$ 
Profit Last Year  17,526.04M SC$ 
Net Profit Last Year  9,201.17M SC$ 
Products Sold Last Month  4,785.09M SC$ 
Profit Last Month  1,472.87M SC$Profit
Net Profit Last Month  773.26M SC$Net Profit
Assets  211,748.36M SC$Corporate assets
Market Value  471,929.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,492.21M SC$Value of materials
Production Last Month  284,780.75Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  261.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,119.50M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  -164.29M SC$ 
Raw Materials Bought  -1,235.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.86M SC$Tax payments
Profit Payment Paid  -515.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,785.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,689.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  4,719.29  SC$Share price
Earning per Share In Recent Period  84.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,792.51M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     2,293.38M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     161.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,792.51M SC$  3,313.34M SC$ 
Year to Date
Income   Cost  
14,402.67M   
   1,950.72M 
   6,876.11M 
   626.06M 
   486.90M 
   0.00M 
   0.00M 
14,402.67M  9,939.79M 
Last Year
Income   Cost  
56,855.53M   
   7,805.67M 
   27,079.90M 
   2,500.57M 
   1,943.36M 
   0.00M 
   0.00M 
56,855.53M  39,329.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    848,296 tons    80,000    10.6    245    5,293 SC$    2,114 SC$
Electric Components    526,771 units    50,000    10.5    239    5,122 SC$    2,114 SC$
Electric Power    3,382 million kwhs    450    7.5    177    766,879 SC$    434,700 SC$
Electronic Components    503,102 units    50,000    10.1    229    3,988 SC$    1,646 SC$
Factory Maintenance    688 units    123    5.6    261    1.46M SC$    558,700 SC$
Glass    786,504 tons    90,000    8.7    179    3,895 SC$    2,174 SC$
High Tech Services    94,401 units    15,000    6.3    267    4,517 SC$    1,676 SC$
Mobile Devices    45,384 devices    5,000    9.1    177    27,692 SC$    15,704 SC$
Plastics    208,361 tons    25,000    8.3    242    4,145 SC$    1,706 SC$
Robotics    1,827 units    201    9.1    255    678,576 SC$    258,210 SC$
Services    141,318 units    15,000    9.4    265    3,140 SC$    1,130 SC$
Silver    149 tons    30    5    173    3.16M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  233,500.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 251% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parlama

Back to main country page

Image  

Back to my home page