Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 5 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5069 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.65 GC 
Located in:     The Republic of Benotto 
Controlled by:     The Republic of Benotto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,798.52M SC$ 
Cash Available Now  159,067.27M SC$Corporate cash
     
Products Sold Last Year  56,881.67M SC$ 
Profit Last Year  20,643.70M SC$ 
Net Profit Last Year  10,837.94M SC$ 
Products Sold Last Month  4,798.26M SC$ 
Profit Last Month  1,699.40M SC$Profit
Net Profit Last Month  892.18M SC$Net Profit
Assets  202,106.23M SC$Corporate assets
Market Value  532,238.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,085.83M SC$Value of materials
Production Last Month  17,751.78Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,434.86M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -1,297.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.82M SC$Tax payments
Profit Payment Paid  -594.79M SC$ 
Upgrades Bought  -214.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,798.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,528.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  5,322.39  SC$Share price
Earning per Share In Recent Period  99.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,798.52M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     2,020.44M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     137.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,798.52M SC$  3,104.01M SC$ 
Year to Date
Income   Cost  
47,962.44M   
   7,382.99M 
   19,954.98M 
   2,083.93M 
   1,374.02M 
   0.00M 
   0.00M 
47,962.44M  30,795.92M 
Last Year
Income   Cost  
56,881.67M   
   8,858.46M 
   23,234.15M 
   2,500.24M 
   1,645.12M 
   0.00M 
   0.00M 
56,881.67M  36,237.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,900 
Medium Level Worker  48,000  48,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  13,000  13,000  30,000 
Medium Level Manager  9,400  9,400  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,060  2,060  103,500 
High Tech Engineer  85,000  85,000  39,900 
High Tech Senior  18,400  18,400  63,000 
High Tech Executive  3,000  3,000  126,000 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    926 units    0    -    182    52,233 SC$    43,790 SC$
Chemicals    417,821 tons    40,000    10.4    227    4,917 SC$    2,114 SC$
Def Weapons Maintenance    159 units    30    5.3    246    27,651 SC$    10,260 SC$
Displays    25,289 displays    2,500    10.1    265    5,388 SC$    2,087 SC$
Electric Components    402,033 units    37,500    10.7    238    5,150 SC$    2,114 SC$
Electric Motors    17,503 units    3,000    5.8    272    7,959 SC$    2,914 SC$
Electric Power    3,180 million kwhs    575    5.5    186    825,318 SC$    434,700 SC$
Electronic Components    352,298 units    37,500    9.4    238    3,950 SC$    1,646 SC$
Factory Maintenance    1,563 units    104    15    263    1.51M SC$    558,700 SC$
High Tech Services    99,984 units    7,500    13.3    252    4,517 SC$    1,676 SC$
Industrial Equipment    374,152 units    37,500    10    234    5,294 SC$    2,235 SC$
Machine Parts    429,128 units    40,000    10.7    254    5,239 SC$    2,023 SC$
Mobile Devices    26,497 devices    2,000    13.2    255    42,212 SC$    15,704 SC$
Navy Vessels Maintenance    187 units    45    4.1    190    1.30M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    180    122,471 SC$    101,170 SC$
Household Products    61,228 tons    5,000    12.2    252    17,323 SC$    6,493 SC$
Robotics    1,778 units    151    11.8    241    627,192 SC$    258,210 SC$
Services    29,108 units    5,000    5.8    267    3,225 SC$    1,233 SC$
Str Weapons Maintenance    31 units    0    -    180    1.71M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  14,175.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Benotto

Back to main country page

Image  

Back to my home page