Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 4 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
narciss Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     February 4 5195 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     57.34 GC 
Located in:     The United Kingdom of Ginen 
Controlled by:     narcisse extortion division 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  45,998.81M SC$Corporate cash
     
Products Sold Last Year  133,686.94M SC$ 
Profit Last Year  16,282.06M SC$ 
Net Profit Last Year  1,080.77M SC$ 
Products Sold Last Month  64,077.49M SC$ 
Profit Last Month  55,933.48M SC$Profit
Net Profit Last Month  45,132.36M SC$Net Profit
Assets  195,094.12M SC$Corporate assets
Market Value  1,347,598.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  80,700.92M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,334.00M SC$ 
     
Salaries Paid  -700.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -12,174.72M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -49,226.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5,801.12M SC$Tax payments
Profit Payment Paid  -10,000.00M SC$ 
Upgrades Bought  -166.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  64,077.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,154.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.6Price earning ratio
Share Price  13,475.98  SC$Share price
Earning per Share In Recent Period  488.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     700.08M SC$Salary Cost
Raw Materials Used     7,070.56M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     12,174.72M SC$ 
Total:  0.00M SC$  20,232.24M SC$ 
Year to Date
Income   Cost  
128,451.81M   
   3,501.25M 
   35,602.04M 
   939.28M 
   483.73M 
   0.00M 
   12,231.12M 
128,451.81M  52,757.42M 
Last Year
Income   Cost  
133,686.94M   
   8,401.84M 
   80,180.72M 
   2,252.87M 
   1,168.94M 
   0.00M 
   25,400.51M 
133,686.94M  117,404.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 175.0. The target salary index for this corporation is 175.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  9,275 
Medium Level Worker  53,750  53,750  12,075 
High Level Worker  35,000  35,000  14,000 
Low Level Manager  19,175  19,175  17,500 
Medium Level Manager  11,950  11,950  23,100 
High Level Manager  14,500  14,500  28,875 
Executive  9,875  9,875  60,375 
High Tech Engineer  96,250  96,250  23,275 
High Tech Senior  58,750  58,750  36,750 
High Tech Executive  9,500  9,500  73,500 
     
Total:  366,750Number of Employees 366,750   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,516 units    2,500    11.4    298    10,709 SC$    3,549 SC$
Computers    67,342 systems    7,500    9    226    3,804 SC$    1,966 SC$
Electric Power    45,194 million kwhs    400    113    289    287,179 SC$    97,680 SC$
Factory Maintenance    1,189 units    114    10.4    226    900,706 SC$    385,050 SC$
High Tech Services    110,645 units    7,500    14.8    296    4,876 SC$    1,616 SC$
Mobile Devices    8,099 devices    1,000    8.1    229    30,665 SC$    13,137 SC$
Robotics    920 units    189    4.9    217    524,021 SC$    237,070 SC$
Services    275,892 units    7,500    36.8    270    3,404 SC$    1,156 SC$
Shuttle Boosters    123 boosters    11    11.7    230    8.26M SC$    3.64M SC$
Shuttle Components    12,190 Components    1,050    11.6    226    2.17M SC$    951,300 SC$
Shuttle Engines    27 engines    2    12.9    221    1.17B SC$    520.95M SC$
Shuttle Extentions    14 extensions    3    5    228    449.43M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.35    6.2    225    542.81M SC$    270.40M SC$
Software    132,825 units    12,500    10.6    298    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 102% of the market price and increase by 7% every month that the product is not delivered.
Image  

Back to list of corporations owned by narcisse extortion division

Back to main enterprise page
Image  

Back to my home page