Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 19 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 19 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.40 GC 
Located in:     The Democratic Union of Mindanoa 
Controlled by:     The Democratic Union of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,097.19M SC$ 
Cash Available Now  74,366.61M SC$Corporate cash
     
Products Sold Last Year  34,795.88M SC$ 
Profit Last Year  10,387.90M SC$ 
Net Profit Last Year  5,453.65M SC$ 
Products Sold Last Month  4,952.42M SC$ 
Profit Last Month  2,944.06M SC$Profit
Net Profit Last Month  1,545.63M SC$Net Profit
Assets  111,582.13M SC$Corporate assets
Market Value  267,827.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,595.46M SC$Value of materials
Production Last Month  1,073,321.40Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,825.93M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  -619.08M SC$ 
Raw Materials Bought  -2,737.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -883.22M SC$Tax payments
Profit Payment Paid  -1,030.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,952.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,598.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.9Price earning ratio
Share Price  2,678.28  SC$Share price
Earning per Share In Recent Period  61.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,097.19M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,035.19M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,097.19M SC$  2,013.45M SC$ 
Year to Date
Income   Cost  
8,049.49M   
   1,402.06M 
   2,062.04M 
   416.86M 
   137.57M 
   0.00M 
   0.00M 
8,049.49M  4,018.53M 
Last Year
Income   Cost  
34,795.88M   
   8,413.25M 
   12,666.12M 
   2,504.37M 
   824.24M 
   0.00M 
   0.00M 
34,795.88M  24,407.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    291,777 tons    52,500    5.6    120    2,476 SC$    1,823 SC$
Building Materials    94,538 units    20,000    4.7    120    2,050 SC$    1,603 SC$
Cable TV Services    1,788 units    300    6    120    2,231 SC$    1,963 SC$
Cement    660,379 tons    50,000    13.2    120    2,627 SC$    2,190 SC$
Chemicals    178,423 tons    25,000    7.1    120    2,537 SC$    2,114 SC$
Electric Components    2,978 units    300    9.9    120    2,537 SC$    2,114 SC$
Electric Power    3,429 million kwhs    375    9.1    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,160 units    114    10.2    120    670,440 SC$    558,700 SC$
Glass    30,289 tons    5,500    5.5    120    2,609 SC$    2,174 SC$
High Tech Services    39,645 units    7,500    5.3    120    2,011 SC$    1,676 SC$
Internet    2,497 units    300    8.3    120    3,950 SC$    3,292 SC$
Lead    4,189 tons    1,250    3.4    120    50,490 SC$    42,075 SC$
Robotics    947 units    101    9.4    120    309,852 SC$    258,210 SC$
Services    146,725 units    12,500    11.7    120    1,394 SC$    1,197 SC$
Steel    73,347 tons    10,000    7.3    120    4,862 SC$    4,334 SC$
Telephone    1,734 units    300    5.8    120    3,080 SC$    2,567 SC$
Wood    217,959 tons    62,500    3.5    120    2,772 SC$    2,310 SC$
Zinc    17,604 tons    2,000    8.8    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mindanoa

Back to main country page

Image  

Back to my home page