Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 5 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 5 3589 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.02 GC 
Located in:     The Democratic Union of Methamor 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,640.67M SC$ 
Cash Available Now  81,138.36M SC$Corporate cash
     
Products Sold Last Year  67,988.57M SC$ 
Profit Last Year  9,207.68M SC$ 
Net Profit Last Year  4,834.03M SC$ 
Products Sold Last Month  5,635.55M SC$ 
Profit Last Month  746.48M SC$Profit
Net Profit Last Month  391.90M SC$Net Profit
Assets  159,042.74M SC$Corporate assets
Market Value  376,381.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,671.22M SC$Value of materials
Production Last Month  863,651.16Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,227.14M SC$ 
     
Salaries Paid  -787.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,070.75M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,301.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.94M SC$Tax payments
Profit Payment Paid  -261.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,635.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,030.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  85.1Price earning ratio
Share Price  470.48  SC$Share price
Earning per Share In Recent Period  5.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,640.67M SC$   
Salaries Paid     787.62M SC$Salary Cost
Raw Materials Used     2,700.84M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     124.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,070.75M SC$ 
Total:  5,640.67M SC$  4,871.97M SC$ 
Year to Date
Income   Cost  
5,635.55M   
   787.62M 
   2,706.75M 
   187.77M 
   124.93M 
   0.00M 
   1,082.00M 
5,635.55M  4,889.07M 
Last Year
Income   Cost  
67,988.57M   
   9,448.19M 
   32,659.62M 
   2,254.22M 
   1,507.82M 
   0.00M 
   12,911.04M 
67,988.57M  58,780.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,800  102,800  16,695 
Medium Level Worker  87,440  87,440  21,735 
High Level Worker  37,280  37,280  25,200 
Low Level Manager  16,600  16,600  31,500 
Medium Level Manager  12,076  12,076  41,580 
High Level Manager  5,132  5,132  51,975 
Executive  1,698  1,698  108,675 
High Tech Engineer  58,340  58,340  41,895 
High Tech Senior  12,280  12,280  66,150 
High Tech Executive  1,228  1,228  132,300 
     
Total:  334,874Number of Employees 334,874   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    572,613 tons    25,000    22.9    215    7,379 SC$    3,383 SC$
Carbon    70,211 tons    3,750    18.7    213    64,174 SC$    28,050 SC$
Electric Components    277,358 units    12,500    22.2    212    4,557 SC$    2,114 SC$
Electric Motors    158,728 units    6,000    26.5    217    5,815 SC$    2,914 SC$
Electric Power    7,777 million kwhs    675    11.5    217    967,185 SC$    434,700 SC$
Factory Maintenance    1,872 units    104    18    215    1.23M SC$    558,700 SC$
Glass    61,914 tons    2,000    31    207    4,528 SC$    2,174 SC$
High Tech Services    255,710 units    10,000    25.6    291    5,082 SC$    1,676 SC$
Lead    34,467 tons    2,000    17.2    213    91,097 SC$    42,075 SC$
Lithium    61,353 tons    2,000    30.7    213    200,218 SC$    92,400 SC$
Machine Parts    482,158 units    20,000    24.1    291    4,808 SC$    1,538 SC$
Mobile Devices    96,541 devices    3,000    32.2    215    36,384 SC$    15,704 SC$
Household Products    50,829 tons    3,000    16.9    295    19,687 SC$    6,493 SC$
Robotics    2,444 units    75    32.4    211    586,552 SC$    258,210 SC$
Rubber    101,997 tons    4,500    22.7    222    5,996 SC$    2,640 SC$
Services    201,587 units    7,500    26.9    290    3,754 SC$    1,238 SC$
Steel    485,663 tons    40,000    12.1    217    9,566 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page