Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 6 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vajhun Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,165 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 6 3556 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Empire of Lotte nes 
Controlled by:     Vajhun Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,763.02M SC$ 
Cash Available Now  105,271.88M SC$Corporate cash
     
Products Sold Last Year  62,218.40M SC$ 
Profit Last Year  5,772.84M SC$ 
Net Profit Last Year  4,040.99M SC$ 
Products Sold Last Month  5,240.92M SC$ 
Profit Last Month  546.64M SC$Profit
Net Profit Last Month  382.64M SC$Net Profit
Assets  216,912.62M SC$Corporate assets
Market Value  388,345.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  82,694.90M SC$Value of materials
Production Last Month  858,270.46Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,104.40M SC$ 
     
Salaries Paid  -862.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -995.77M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -450.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,240.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,508.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  103.7Price earning ratio
Share Price  248,542.44  SC$Share price
Earning per Share In Recent Period  2,397.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,763.02M SC$   
Salaries Paid     862.58M SC$Salary Cost
Raw Materials Used     2,503.30M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     160.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     995.77M SC$ 
Total:  4,763.02M SC$  4,710.39M SC$ 
Year to Date
Income   Cost  
5,240.92M   
   862.58M 
   2,503.55M 
   187.92M 
   160.95M 
   0.00M 
   979.28M 
5,240.92M  4,694.29M 
Last Year
Income   Cost  
62,218.40M   
   10,351.62M 
   30,067.79M 
   2,254.97M 
   1,931.40M 
   0.00M 
   11,839.77M 
62,218.40M  56,445.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  20,140 
Medium Level Worker  93,500  93,500  26,220 
High Level Worker  22,250  22,250  30,400 
Low Level Manager  20,125  20,125  38,000 
Medium Level Manager  12,075  12,075  50,160 
High Level Manager  3,755  3,755  62,700 
Executive  1,060  1,060  131,100 
High Tech Engineer  44,875  44,875  50,540 
High Tech Senior  10,275  10,275  79,800 
High Tech Executive  1,190  1,190  159,600 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,690,384 tons    40,000    42.3    282    10,256 SC$    3,383 SC$
Electric Power    6,693 million kwhs    225    29.7    219    959,246 SC$    434,700 SC$
Factory Maintenance    3,314 units    104    31.9    277    1.69M SC$    558,700 SC$
Glass    119,383 tons    3,000    39.8    219    4,964 SC$    2,174 SC$
High Tech Services    204,323 units    7,500    27.2    217    3,430 SC$    1,676 SC$
Household Products    165,062 tons    4,000    41.3    212    13,615 SC$    6,493 SC$
Plastics    4,632,368 tons    100,000    46.3    208    3,537 SC$    1,706 SC$
Robotics    3,437 units    135    25.4    219    571,807 SC$    258,210 SC$
Services    364,760 units    7,500    48.6    245    3,337 SC$    1,238 SC$
Steel    689,707 tons    17,500    39.4    217    9,424 SC$    4,334 SC$
Wood    5,424,252 tons    175,000    31    224    5,195 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  121,728.58 
Product Retained Each Month For Contracts  121,728.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 303% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 75% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vajhun Investments

Back to main enterprise page

Image  

Back to my home page