Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 31 5195
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorin Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,993 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 31 3573 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.02 GC 
Located in:     The United Kingdom of Sunteria 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,389.05M SC$ 
Cash Available Now  121,441.43M SC$Corporate cash
     
Products Sold Last Year  63,728.27M SC$ 
Profit Last Year  9,040.16M SC$ 
Net Profit Last Year  6,328.11M SC$ 
Products Sold Last Month  5,156.38M SC$ 
Profit Last Month  604.94M SC$Profit
Net Profit Last Month  423.46M SC$Net Profit
Assets  181,567.85M SC$Corporate assets
Market Value  494,013.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,695.10M SC$Value of materials
Production Last Month  942,030.97Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,041.64M SC$ 
     
Salaries Paid  -907.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -979.71M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  -157.13M SC$ 
Raw Materials Bought  -542.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -181.48M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -188.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,156.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,052.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.7Price earning ratio
Share Price  4,940.16  SC$Share price
Earning per Share In Recent Period  52.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,389.05M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,317.91M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     153.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     979.71M SC$ 
Total:  5,389.05M SC$  4,547.77M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
63,728.27M   
   10,896.44M 
   27,534.43M 
   2,258.84M 
   1,846.98M 
   0.00M 
   12,151.42M 
63,728.27M  54,688.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    822,795 tons    40,000    20.6    293    10,124 SC$    3,339 SC$
Electric Power    2,402 million kwhs    225    10.7    219    768,352 SC$    347,300 SC$
Factory Maintenance    1,331 units    104    12.8    297    1.51M SC$    498,300 SC$
Glass    45,994 tons    3,000    15.3    216    4,466 SC$    2,084 SC$
High Tech Services    172,197 units    7,500    23    267    5,082 SC$    1,676 SC$
Household Products    56,567 tons    4,000    14.1    296    17,855 SC$    5,889 SC$
Plastics    1,195,272 tons    100,000    12    219    3,742 SC$    1,706 SC$
Robotics    1,488 units    135    11    215    544,279 SC$    241,600 SC$
Services    138,544 units    7,500    18.5    294    3,754 SC$    1,238 SC$
Steel    193,039 tons    17,500    11    213    9,518 SC$    4,273 SC$
Wood    2,145,090 tons    175,000    12.3    212    5,037 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page