Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Assets 09

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 15 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.54 GC 
Located in:     The Empire of Mathia sol 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  11,001.51M SC$ 
Cash Available Now  84,935.73M SC$Corporate cash
     
Products Sold Last Year  131,636.82M SC$ 
Profit Last Year  7,433.40M SC$ 
Net Profit Last Year  4,345.19M SC$ 
Products Sold Last Month  11,002.36M SC$ 
Profit Last Month  714.16M SC$Profit
Net Profit Last Month  254.96M SC$Net Profit
Assets  287,508.06M SC$Corporate assets
Market Value  388,652.63M SC$Corporate market value
Outstanding Loans  40,000.00M SC$Total of loans
Value of Supplies  215,409.06M SC$Value of materials
Production Last Month  51,855.34Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,818.94M SC$ 
     
Salaries Paid  -902.19M SC$ 
Interest Paid  -2.22M SC$ 
Country Resources Used  -2,090.45M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.25M SC$Tax payments
Profit Payment Paid  -489.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,002.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,934.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.3Price earning ratio
Share Price  3,886.53  SC$Share price
Earning per Share In Recent Period  37.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  11,001.51M SC$   
Salaries Paid     902.99M SC$Salary Cost
Raw Materials Used     7,140.62M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.22M SC$Interst paid
Country Resources Used     2,090.45M SC$ 
Total:  11,001.51M SC$  10,324.33M SC$ 
Year to Date
Income   Cost  
22,005.57M   
   1,804.37M 
   14,177.55M 
   375.81M 
   0.00M 
   4.44M 
   4,181.26M 
22,005.57M  20,543.44M 
Last Year
Income   Cost  
131,636.82M   
   10,827.04M 
   86,115.22M 
   2,256.73M 
   0.00M 
   17.78M 
   24,986.64M 
131,636.82M  124,203.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    40.00B SC$    12.0%    5154/04/01
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,080  69,080  18,550 
Medium Level Worker  79,080  79,080  24,150 
High Level Worker  23,200  23,200  28,000 
Low Level Manager  22,580  22,580  35,000 
Medium Level Manager  12,340  12,340  46,200 
High Level Manager  6,120  6,120  57,750 
Executive  1,820  1,820  120,750 
High Tech Engineer  74,960  74,960  46,550 
High Tech Senior  17,100  17,100  73,500 
High Tech Executive  2,144  2,144  147,000 
     
Total:  308,424Number of Employees 308,424   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.55 airplanes    0.06    10    180    361.33M SC$    187.24M SC$
Airports    0.74 airports    0.03    22.8    174    16.49B SC$    9.36B SC$
Cargo Airplanes    0.55 cargo airplanes    0.06    10    178    364.93M SC$    188.96M SC$
Cargo Shuttles    2 shuttles    0.08    28.2    177    42.63B SC$    14.80B SC$
Production Plants    0.88 plants    0.02    58.5    186    3.29B SC$    2.27B SC$
Highschools    8 highschools    0.40    19.3    176    151.62M SC$    86.83M SC$
Hospitals    0.76 hospitals    0.03    25.2    174    3.09B SC$    1.77B SC$
Roads    6 miles    0.40    14.3    186    89.23M SC$    48.32M SC$
Robotics    2,044 units    189    10.8    179    492,362 SC$    258,210 SC$
Elementary schools    8 schools    0.40    19.3    185    158.03M SC$    83.05M SC$
Shuttle Maintenance Units    193 units    20    9.6    181    68.92M SC$    38.41M SC$
Space Centers    0.74 centers    0.03    22.8    178    5.93B SC$    3.17B SC$
Train Tracks    7 miles    0.40    16.8    176    59.63M SC$    34.28M SC$
Trucks    592 trucks    45    13.1    177    5.02M SC$    2.63M SC$
Universities    0.77 universities    0.03    28    178    3.26B SC$    1.47B SC$
Water treatment facilities    0.74 installations    0.03    22.8    179    2.89B SC$    1.59B SC$
Wind Farms    0.93 wind farms    0.01    92.8    189    124.71B SC$    65.00B SC$
Wind Turbines    0.83 wind turbines    0.02    41.5    183    352.61M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page