Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sanmarcos Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 13 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Republic of Managuan 
Controlled by:     The Republic of Managuan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,811.79M SC$ 
Cash Available Now  156,595.64M SC$Corporate cash
     
Products Sold Last Year  46,518.73M SC$ 
Profit Last Year  11,423.60M SC$ 
Net Profit Last Year  5,997.39M SC$ 
Products Sold Last Month  3,811.79M SC$ 
Profit Last Month  919.98M SC$Profit
Net Profit Last Month  482.99M SC$Net Profit
Assets  198,126.20M SC$Corporate assets
Market Value  350,949.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,197.99M SC$Value of materials
Production Last Month  276,916.47Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,729.71M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -912.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.99M SC$Tax payments
Profit Payment Paid  -321.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,811.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,172.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,509.49  SC$Share price
Earning per Share In Recent Period  54.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,811.79M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,925.87M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,811.79M SC$  2,896.78M SC$ 
Year to Date
Income   Cost  
34,619.71M   
   5,852.17M 
   17,327.81M 
   1,876.72M 
   1,017.09M 
   0.00M 
   0.00M 
34,619.71M  26,073.80M 
Last Year
Income   Cost  
46,518.73M   
   7,802.90M 
   23,407.33M 
   2,504.76M 
   1,380.15M 
   0.00M 
   0.00M 
46,518.73M  35,095.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    633,747 tons    80,000    7.9    180    3,731 SC$    2,114 SC$
Electric Components    336,695 units    50,000    6.7    180    3,609 SC$    2,114 SC$
Electric Power    1,517 million kwhs    450    3.4    181    779,943 SC$    434,700 SC$
Electronic Components    444,658 units    50,000    8.9    180    2,936 SC$    1,646 SC$
Factory Maintenance    1,152 units    124    9.3    180    996,978 SC$    558,700 SC$
Glass    593,642 tons    90,000    6.6    180    3,888 SC$    2,174 SC$
High Tech Services    169,583 units    15,000    11.3    177    2,925 SC$    1,676 SC$
Mobile Devices    41,518 devices    5,000    8.3    180    27,286 SC$    15,704 SC$
Plastics    212,213 tons    25,000    8.5    180    3,037 SC$    1,706 SC$
Robotics    1,404 units    201    7    186    484,741 SC$    258,210 SC$
Services    143,307 units    15,000    9.6    186    2,266 SC$    1,163 SC$
Silver    295 tons    30    9.8    184    3.39M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Managuan

Back to main country page
Image  

Back to my home page