Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 15 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank FMU 2

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 15 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.32 GC 
Located in:     The United Kingdom of Jimbe 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,081.20M SC$ 
Cash Available Now  46,412.38M SC$Corporate cash
     
Products Sold Last Year  66,303.92M SC$ 
Profit Last Year  6,691.64M SC$ 
Net Profit Last Year  2,810.49M SC$ 
Products Sold Last Month  5,069.57M SC$ 
Profit Last Month  564.32M SC$Profit
Net Profit Last Month  237.02M SC$Net Profit
Assets  94,870.19M SC$Corporate assets
Market Value  219,042.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,632.02M SC$Value of materials
Production Last Month  3,372.73Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  275.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,766.82M SC$ 
     
Salaries Paid  -1,113.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -963.22M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,517.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.30M SC$Tax payments
Profit Payment Paid  -316.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,069.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,569.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  2,190.42  SC$Share price
Earning per Share In Recent Period  27.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,081.20M SC$   
Salaries Paid     1,113.62M SC$Salary Cost
Raw Materials Used     2,120.12M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     125.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     963.22M SC$ 
Total:  5,081.20M SC$  4,510.05M SC$ 
Year to Date
Income   Cost  
46,605.21M   
   10,013.64M 
   19,562.57M 
   1,692.58M 
   1,055.16M 
   0.00M 
   8,939.68M 
46,605.21M  41,263.63M 
Last Year
Income   Cost  
66,303.92M   
   13,350.68M 
   29,835.98M 
   2,252.89M 
   1,574.78M 
   0.00M 
   12,597.96M 
66,303.92M  59,612.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  21,730 
Medium Level Worker  52,240  52,240  28,290 
High Level Worker  37,560  37,560  32,800 
Low Level Manager  20,340  20,340  41,000 
Medium Level Manager  15,360  15,360  54,120 
High Level Manager  7,340  7,340  67,650 
Executive  2,570  2,570  141,450 
High Tech Engineer  83,580  83,580  54,530 
High Tech Senior  18,080  18,080  86,100 
High Tech Executive  2,544  2,544  172,200 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,903 units    4,000    6.5    233    6,224 SC$    2,718 SC$
Books And Newspapers    248,124 units    22,500    11    303    5,871 SC$    1,993 SC$
Building Materials    307,585 units    25,000    12.3    225    4,709 SC$    2,114 SC$
Computers    105,203 systems    10,000    10.5    303    7,833 SC$    2,643 SC$
Electric Components    166,451 units    25,000    6.7    241    5,183 SC$    2,114 SC$
Electric Power    3,358 million kwhs    500    6.7    134    563,371 SC$    434,700 SC$
Electronic Components    290,517 units    25,000    11.6    303    4,911 SC$    1,646 SC$
Factory Maintenance    985 units    95    10.4    236    1.40M SC$    558,700 SC$
High Tech Services    155,024 units    20,000    7.8    302    4,817 SC$    1,676 SC$
Industrial Equipment    178,644 units    25,000    7.1    224    5,382 SC$    2,235 SC$
Mercury    6,719 tons    900    7.5    303    89,635 SC$    29,700 SC$
Mobile Devices    15,062 devices    3,000    5    224    37,991 SC$    15,704 SC$
Household Products    25,495 tons    2,000    12.7    262    17,841 SC$    6,493 SC$
Robotics    2,310 units    249    9.3    223    619,084 SC$    258,210 SC$
Services    89,979 units    10,000    9    301    3,236 SC$    1,197 SC$
Software    202,574 units    15,000    13.5    303    6,008 SC$    2,023 SC$
Trucks    1,097 trucks    100    11    122    3.41M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  299.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 266% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page