Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Apr 21 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 21 4459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The United Kingdom of Ilios 
Controlled by:     The United Kingdom of Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,791.27M SC$ 
Cash Available Now  157,723.24M SC$Corporate cash
     
Products Sold Last Year  45,530.64M SC$ 
Profit Last Year  11,359.02M SC$ 
Net Profit Last Year  5,963.48M SC$ 
Products Sold Last Month  3,790.91M SC$ 
Profit Last Month  922.34M SC$Profit
Net Profit Last Month  484.23M SC$Net Profit
Assets  202,530.75M SC$Corporate assets
Market Value  350,921.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,946.55M SC$Value of materials
Production Last Month  274,131.77Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,864.38M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,373.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.70M SC$Tax payments
Profit Payment Paid  -322.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,790.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,823.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,509.22  SC$Share price
Earning per Share In Recent Period  54.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,791.27M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,918.28M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,791.27M SC$  2,890.74M SC$ 
Year to Date
Income   Cost  
11,371.64M   
   1,950.72M 
   5,724.34M 
   626.57M 
   336.69M 
   0.00M 
   0.00M 
11,371.64M  8,638.34M 
Last Year
Income   Cost  
45,530.64M   
   7,802.90M 
   22,538.96M 
   2,504.86M 
   1,324.91M 
   0.00M 
   0.00M 
45,530.64M  34,171.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,032,572 tons    80,000    12.9    177    3,716 SC$    2,114 SC$
Electric Components    323,518 units    50,000    6.5    185    3,945 SC$    2,114 SC$
Electric Power    4,513 million kwhs    450    10    172    747,673 SC$    434,700 SC$
Electronic Components    579,542 units    50,000    11.6    182    2,855 SC$    1,646 SC$
Factory Maintenance    647 units    124    5.2    180    1.01M SC$    558,700 SC$
Glass    718,544 tons    90,000    8    185    4,023 SC$    2,174 SC$
High Tech Services    164,537 units    15,000    11    184    3,095 SC$    1,676 SC$
Mobile Devices    38,530 devices    5,000    7.7    180    26,873 SC$    15,704 SC$
Plastics    229,383 tons    25,000    9.2    180    2,990 SC$    1,706 SC$
Robotics    1,092 units    199    5.5    180    454,282 SC$    258,210 SC$
Services    47,175 units    15,000    3.1    186    2,334 SC$    1,233 SC$
Silver    142 tons    30    4.7    180    3.17M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Ilios

Back to main country page
Image  

Back to my home page