Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 30 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 30 5285 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.62 GC 
Located in:     The United Kingdom of Ilios 
Controlled by:     The United Kingdom of Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  619.75M SC$ 
Cash Available Now  48,861.32M SC$Corporate cash
     
Products Sold Last Year  45,117.67M SC$ 
Profit Last Year  12,013.65M SC$ 
Net Profit Last Year  6,307.17M SC$ 
Products Sold Last Month  3,994.59M SC$ 
Profit Last Month  1,414.98M SC$Profit
Net Profit Last Month  742.87M SC$Net Profit
Assets  60,829.59M SC$Corporate assets
Market Value  249,560.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,274.34M SC$Value of materials
Production Last Month  2,950.78Production for the month
Production Level Last Month  14.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,347.96M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,413.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.49M SC$Tax payments
Profit Payment Paid  -495.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,994.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,241.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.5Price earning ratio
Share Price  2,495.60  SC$Share price
Earning per Share In Recent Period  56.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  619.75M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     308.22M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     93.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  619.75M SC$  1,241.25M SC$ 
Year to Date
Income   Cost  
8,596.89M   
   1,261.32M 
   3,929.68M 
   417.36M 
   184.64M 
   0.00M 
   0.00M 
8,596.89M  5,793.01M 
Last Year
Income   Cost  
45,117.67M   
   7,575.13M 
   22,027.45M 
   2,502.03M 
   999.41M 
   0.00M 
   0.00M 
45,117.67M  33,104.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    248,187 units    35,000    7.1    183    6,512 SC$    3,549 SC$
Carbon    0 tons    10,000    -    187    48,568 SC$    25,921 SC$
Chemicals    248,338 tons    55,000    4.5    180    2,673 SC$    1,510 SC$
Computers    101,600 systems    17,500    5.8    186    3,490 SC$    1,799 SC$
Factory Maintenance    1,527 units    144    10.6    187    698,691 SC$    385,050 SC$
Gas    678,326 units    75,000    9    185    6,408 SC$    3,462 SC$
High Tech Services    302,669 units    25,000    12.1    181    2,776 SC$    1,616 SC$
Oil    1,675,077 tons    200,000    8.4    180    2,436 SC$    1,431 SC$
Robotics    994 units    228    4.4    180    427,357 SC$    237,070 SC$
Services    317,618 units    25,000    12.7    182    1,768 SC$    1,058 SC$
Software    139,836 units    20,000    7    184    2,533 SC$    1,752 SC$
Image  
Product Offered
Market Situation for Electric Power 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Ilios

Back to main country page
Image  

Back to my home page