Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 12 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Utah

 Score 33831.00 Game Level 5 World Rank 370 Emperor: The Honorable Mr. JOEL since Apr 3390
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    15 / 0 
War Score:    1,500 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    120,971,735 Total Population
Migration:    5  
Corporations:    117 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Madon Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 4195 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.15 GC 
Located in:     Utah 
Controlled by:     Utah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,351.71M SC$ 
Cash Available Now  61,060.46M SC$Corporate cash
     
Products Sold Last Year  66,168.20M SC$ 
Profit Last Year  18,408.00M SC$ 
Net Profit Last Year  2,531.10M SC$ 
Products Sold Last Month  5,396.32M SC$ 
Profit Last Month  1,399.78M SC$Profit
Net Profit Last Month  192.47M SC$Net Profit
Assets  111,194.42M SC$Corporate assets
Market Value  168,085.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,586.45M SC$Value of materials
Production Last Month  1,045,856.78Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  251.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,271.58M SC$ 
     
Salaries Paid  -861.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,319.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,049.84M SC$Tax payments
Profit Payment Paid  -314.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,396.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,913.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.7Price earning ratio
Share Price  1,680.86  SC$Share price
Earning per Share In Recent Period  21.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,351.71M SC$   
Salaries Paid     861.83M SC$Salary Cost
Raw Materials Used     2,778.19M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,351.71M SC$  3,946.27M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,168.20M   
   10,343.31M 
   33,743.98M 
   2,499.75M 
   1,173.16M 
   0.00M 
   0.00M 
66,168.20M  47,760.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  18,550 
Medium Level Worker  100,000  100,000  24,150 
High Level Worker  38,000  38,000  28,000 
Low Level Manager  20,100  20,100  35,000 
Medium Level Manager  12,600  12,600  46,200 
High Level Manager  4,600  4,600  57,750 
Executive  1,650  1,650  120,750 
High Tech Engineer  49,700  49,700  46,550 
High Tech Senior  11,000  11,000  73,500 
High Tech Executive  1,300  1,300  147,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    198,989 tons    35,000    5.7    266    8,955 SC$    3,339 SC$
Displays    53,838 displays    9,000    6    184    4,272 SC$    2,295 SC$
Electric Components    776,757 units    62,500    12.4    235    5,093 SC$    2,114 SC$
Electric Motors    65,159 units    7,000    9.3    188    5,315 SC$    2,839 SC$
Electric Power    8,290 million kwhs    675    12.3    173    687,531 SC$    392,247 SC$
Factory Maintenance    1,039 units    104    10    187    1.07M SC$    558,700 SC$
Glass    76,576 tons    6,000    12.8    181    3,898 SC$    2,174 SC$
High Tech Services    100,283 units    7,500    13.4    233    4,187 SC$    1,676 SC$
Lead    7,191 tons    1,500    4.8    184    78,744 SC$    41,340 SC$
Machine Parts    275,374 units    40,000    6.9    239    4,849 SC$    1,963 SC$
Mobile Devices    44,661 devices    8,500    5.3    188    29,944 SC$    15,402 SC$
Plastics    638,920 tons    40,000    16    215    3,168 SC$    1,706 SC$
Robotics    864 units    116    7.5    177    463,238 SC$    258,210 SC$
Rubber    66,434 tons    6,250    10.6    222    6,026 SC$    2,624 SC$
Services    95,051 units    7,500    12.7    186    2,281 SC$    1,238 SC$
Steel    279,910 tons    40,000    7    180    7,915 SC$    4,334 SC$
Zinc    5,501 tons    1,000    5.5    175    58,694 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  72,500.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 256% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Utah

Back to main country page
 

Back to my home page