Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 10 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Utah

 Score 33831.00 Game Level 5 World Rank 370 Emperor: The Honorable Mr. JOEL since Apr 3390
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    15 / 0 
War Score:    1,500 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    120,971,735 Total Population
Migration:    5  
Corporations:    117 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Panotro Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 10 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.43 GC 
Located in:     Utah 
Controlled by:     Utah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,931.11M SC$ 
Cash Available Now  71,019.54M SC$Corporate cash
     
Products Sold Last Year  70,856.49M SC$ 
Profit Last Year  37,760.59M SC$ 
Net Profit Last Year  5,192.08M SC$ 
Products Sold Last Month  5,903.22M SC$ 
Profit Last Month  3,143.06M SC$Profit
Net Profit Last Month  432.17M SC$Net Profit
Assets  112,460.10M SC$Corporate assets
Market Value  268,518.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,612.31M SC$Value of materials
Production Last Month  1,446,285.27Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.18Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  2,825,664,014 
 
Cash Flow Data
Cash at start of previous month  63,206.90M SC$ 
     
Salaries Paid  -336.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,357.30M SC$Tax payments
Profit Payment Paid  -707.19M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,903.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,292.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  2,685.18  SC$Share price
Earning per Share In Recent Period  43.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,931.11M SC$   
Salaries Paid     336.51M SC$Salary Cost
Raw Materials Used     2,078.92M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     110.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,931.11M SC$  2,733.69M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
70,856.49M   
   4,037.24M 
   25,260.78M 
   2,498.87M 
   1,299.00M 
   0.00M 
   0.00M 
70,856.49M  33,095.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,330  109,330  6,360 
Medium Level Worker  128,170  128,170  8,280 
High Level Worker  48,050  48,050  9,600 
Low Level Manager  19,448  19,448  12,000 
Medium Level Manager  12,065  12,065  15,840 
High Level Manager  5,630  5,630  19,800 
Executive  2,122  2,122  41,400 
High Tech Engineer  52,960  52,960  15,960 
High Tech Senior  11,384  11,384  25,200 
High Tech Executive  1,277  1,277  50,400 
     
Total:  390,436Number of Employees 390,436   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    536,442 tons    75,000    7.2    182    3,962 SC$    2,114 SC$
Computers    173,679 systems    25,000    6.9    174    4,403 SC$    2,567 SC$
Electric Power    8,173 million kwhs    1,250    6.5    176    708,024 SC$    392,247 SC$
Factory Maintenance    745 units    124    6    177    1.03M SC$    558,700 SC$
Gas    55,974 units    15,000    3.7    178    6,751 SC$    3,816 SC$
High Tech Services    227,285 units    25,000    9.1    178    2,946 SC$    1,676 SC$
Industrial Equipment    489,345 units    50,000    9.8    179    4,090 SC$    2,235 SC$
Household Products    117,725 tons    25,000    4.7    176    11,657 SC$    6,493 SC$
Robotics    516 units    41    12.7    187    501,227 SC$    258,210 SC$
Services    246,609 units    25,000    9.9    186    2,287 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 224% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Utah

Back to main country page
 

Back to my home page