Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Utah

Score 33841.00 Game Level 5 World Rank 370 Emperor: The Honorable Mr. JOEL since Apr 3390
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    15 / 0 
War Score:    1,500 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    120,950,107 Total Population
Migration:    6  
Corporations:    117 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Medak Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 4134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.14 GC 
Located in:     Utah 
Controlled by:     Utah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,128.20M SC$ 
Cash Available Now  58,213.14M SC$Corporate cash
     
Products Sold Last Year  60,478.06M SC$ 
Profit Last Year  19,665.59M SC$ 
Net Profit Last Year  2,704.02M SC$ 
Products Sold Last Month  5,143.23M SC$ 
Profit Last Month  1,742.09M SC$Profit
Net Profit Last Month  239.54M SC$Net Profit
Assets  100,286.29M SC$Corporate assets
Market Value  167,810.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,506.79M SC$Value of materials
Production Last Month  927,237.08Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  255.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,840.75M SC$ 
     
Salaries Paid  -810.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,472.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,306.57M SC$Tax payments
Profit Payment Paid  -391.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,143.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,794.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  1,678.11  SC$Share price
Earning per Share In Recent Period  23.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,128.20M SC$   
Salaries Paid     810.50M SC$Salary Cost
Raw Materials Used     2,283.07M SC$Cost of Material used
Fixed Property Cost     207.52M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,128.20M SC$  3,398.36M SC$ 
Year to Date
Income   Cost  
56,413.10M   
   8,910.62M 
   25,220.88M 
   2,286.39M 
   1,046.11M 
   0.00M 
   0.00M 
56,413.10M  37,464.00M 
Last Year
Income   Cost  
60,478.06M   
   9,719.89M 
   27,465.04M 
   2,494.31M 
   1,133.23M 
   0.00M 
   0.00M 
60,478.06M  40,812.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,310  117,310  18,550 
Medium Level Worker  99,220  99,220  24,150 
High Level Worker  24,070  24,070  28,000 
Low Level Manager  19,475  19,475  35,000 
Medium Level Manager  11,477  11,477  46,200 
High Level Manager  3,313  3,313  57,750 
Executive  1,008  1,008  120,750 
High Tech Engineer  44,277  44,277  46,550 
High Tech Senior  9,885  9,885  73,500 
High Tech Executive  1,138  1,138  147,000 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    210,002 tons    40,000    5.3    267    8,999 SC$    3,339 SC$
Electric Power    1,592 million kwhs    225    7.1    181    720,089 SC$    380,822 SC$
Factory Maintenance    659 units    104    6.3    186    1.07M SC$    558,700 SC$
Glass    34,810 tons    3,000    11.6    177    3,801 SC$    2,174 SC$
High Tech Services    105,642 units    7,500    14.1    251    4,517 SC$    1,676 SC$
Household Products    22,210 tons    4,000    5.6    178    11,946 SC$    6,493 SC$
Plastics    655,395 tons    100,000    6.6    267    4,598 SC$    1,706 SC$
Robotics    1,310 units    107    12.2    176    460,998 SC$    258,210 SC$
Services    78,611 units    7,500    10.5    181    2,214 SC$    1,238 SC$
Steel    158,652 tons    17,500    9.1    188    8,387 SC$    4,334 SC$
Wood    951,885 tons    175,000    5.4    176    4,045 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  326,250.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Utah

Back to main country page

 

Back to my home page