Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Torrington Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.09 GC 
Located in:     La Republica del Salama 
Controlled by:     La Republica del Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  648.24M SC$ 
Cash Available Now  43,973.01M SC$Corporate cash
     
Products Sold Last Year  7,867.23M SC$ 
Profit Last Year  -13,879.05M SC$ 
Net Profit Last Year  -13,879.05M SC$ 
Products Sold Last Month  171.01M SC$ 
Profit Last Month  -2,185.46M SC$Profit
Net Profit Last Month  -2,185.46M SC$Net Profit
Assets  59,083.37M SC$Corporate assets
Market Value  96,000.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,176.44M SC$Value of materials
Production Last Month  363,124.46Production for the month
Production Level Last Month  88.60 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  113.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,975.82M SC$ 
     
Salaries Paid  -659.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -14.91M SC$ 
Raw Materials Bought  -50.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  171.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,422.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  960.00  SC$Share price
Earning per Share In Recent Period  -148.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  648.24M SC$   
Salaries Paid     593.60M SC$Salary Cost
Raw Materials Used     1,316.23M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     14.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  648.24M SC$  1,924.60M SC$ 
Year to Date
Income   Cost  
6,987.51M   
   6,345.58M 
   15,566.84M 
   0.00M 
   162.45M 
   0.00M 
   0.00M 
6,987.51M  22,074.88M 
Last Year
Income   Cost  
7,867.23M   
   6,218.29M 
   15,350.78M 
   0.00M 
   177.22M 
   0.00M 
   0.00M 
7,867.23M  21,746.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  139,500  155,000  15,900 
Medium Level Worker  98,100  109,000  20,700 
High Level Worker  33,300  37,000  24,000 
Low Level Manager  10,080  11,200  30,000 
Medium Level Manager  6,750  7,500  39,600 
High Level Manager  1,665  1,850  49,500 
Executive  833  926  103,500 
High Tech Engineer  24,300  27,000  39,900 
High Tech Senior  4,860  5,400  63,000 
High Tech Executive  486  540  126,000 
     
Total:  319,874Number of Employees 355,416   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    316,018 tons    10,000    31.6    207    5,074 SC$    2,114 SC$
Electric Power    757 million kwhs    200    3.8    120    521,640 SC$    434,700 SC$
Factory Maintenance    66 units    11    6    267    1.51M SC$    558,700 SC$
High Tech Services    265,877 units    4,500    59.1    282    4,634 SC$    1,676 SC$
Potassium    2,137,180 tons    365,000    5.9    120    3,564 SC$    2,970 SC$
Robotics    39 units    0.78    49.2    234    637,520 SC$    258,210 SC$
Services    274,620 units    5,000    54.9    263    3,140 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Cocoa 
1000
 
Product Offered but not Sold yet  266,285.00 
Product in Stock but not Offered on the Market  96,840.24 
Product Retained Each Month For Contracts  96,840.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  321,030 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Salama

Back to main country page

Image  

Back to my home page